Beacon Lighting Group Ltd
ASX:BLX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (13.6), the stock would be worth AU$2.39 (39% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.8 | AU$1.72 |
0%
|
| 3-Year Average | 13.6 | AU$2.39 |
+39%
|
| 5-Year Average | 10.2 | AU$1.8 |
+5%
|
| Industry Average | 14.1 | AU$2.49 |
+45%
|
| Country Average | 16.5 | AU$2.91 |
+69%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
AU$531.8m
|
/ |
Dec 2025
AU$46.9m
|
= |
|
|
AU$531.8m
|
/ |
Jun 2026
AU$89.2m
|
= |
|
|
AU$531.8m
|
/ |
Jun 2027
AU$96.1m
|
= |
|
|
AU$531.8m
|
/ |
Jun 2028
AU$103.9m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Beacon Lighting Group Ltd
ASX:BLX
|
394.5m AUD | 9.8 | 13.9 | |
| US |
|
Home Depot Inc
NYSE:HD
|
342.4B USD | 15.7 | 24.2 | |
| US |
|
Lowe's Companies Inc
NYSE:LOW
|
140.9B USD | 14.3 | 21.2 | |
| ZA |
I
|
Italtile Ltd
JSE:ITE
|
11B ZAR | 4 | 7.9 | |
| UK |
|
Kingfisher PLC
LSE:KGF
|
5.1B GBP | 5 | 21 | |
| US |
|
Floor & Decor Holdings Inc
NYSE:FND
|
5.7B USD | 11 | 27.2 | |
| MY |
M
|
Mr DIY Group M Bhd
KLSE:MRDIY
|
15.1B MYR | 12.7 | 24.1 | |
| MY |
|
Mr DIY Group (M) Bhd
OTC:MDIYF
|
3.4B USD | 11.1 | 21 | |
| ZA |
C
|
Cashbuild Ltd
JSE:CSB
|
3B ZAR | 2.8 | 14.7 | |
| SE |
|
Clas Ohlson AB
STO:CLAS B
|
24.4B SEK | 16.3 | 22 | |
| TH |
H
|
Home Product Center PCL
SET:HMPRO
|
82.4B THB | 8.1 | 13.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 16.5 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
Beacon Lighting Group Ltd
Glance View
Beacon Lighting Group Ltd. engages in the sale of lighting, ceiling fans, and light globes. The company is headquartered in Mulgrave, Victoria. The company went IPO on 2014-04-15. The firm sells light fittings, globes, ceiling fans, and energy based products in the Australian market. The firm is focused on designing, developing, sourcing, importing, distributing, merchandising, promoting and selling its own product range to meet the demands of its retail and commercial customers. The firm operates approximately 113 Beacon lighting company stores, two Beacon lighting franchised stores, and five Beacon lighting commercial sales offices. The company also operates the Beacon International in Hong Kong, Germany, the United States, and China, and Light Source Solutions Globes in Australia and New Zealand. The firm also offers products through its online store, www.beaconlighting.com.au.
