Cobram Estate Olives Ltd
ASX:CBO

Watchlist Manager
Cobram Estate Olives Ltd Logo
Cobram Estate Olives Ltd
ASX:CBO
Watchlist
Price: 2.89 AUD -0.69% Market Closed
Market Cap: 1.4B AUD

Relative Value

The Relative Value of one CBO stock under the Base Case scenario is hidden AUD. Compared to the current market price of 2.89 AUD, Cobram Estate Olives Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CBO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
13
Median 3Y
4.1
Median 5Y
4.4
Industry
1
Forward
4
vs History
51
vs Industry
13
Median 3Y
43.6
Median 5Y
29.8
Industry
16
Forward
39.1
vs History
48
vs Industry
27
Median 3Y
16.9
Median 5Y
22.4
Industry
9.8
vs History
20
vs Industry
11
Median 3Y
46.5
Median 5Y
42.8
Industry
16.6
vs History
18
vs Industry
23
Median 3Y
2.8
Median 5Y
2.8
Industry
1.5
vs History
20
vs Industry
10
Median 3Y
5.2
Median 5Y
5.6
Industry
1.1
Forward
4.7
vs History
68
vs Industry
8
Median 3Y
38.5
Median 5Y
40.4
Industry
4.7
vs History
vs Industry
0
Median 3Y
-50.4
Median 5Y
-45.8
Industry
9.9
Forward
18.2
vs History
vs Industry
0
Median 3Y
-50.4
Median 5Y
-45.8
Industry
13.1
Forward
27.5
vs History
48
vs Industry
21
Median 3Y
21.4
Median 5Y
27.1
Industry
11.2
vs History
vs Industry
Median 3Y
-54.2
Median 5Y
-68
Industry
15.7
vs History
20
vs Industry
30
Median 3Y
1.7
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

CBO Competitors Multiples
Cobram Estate Olives Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cobram Estate Olives Ltd
ASX:CBO
1.4B AUD 5.7 27.8 -868.5 -868.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.8B CHF 2.2 19.4 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
69.7B USD 1.9 19.7 15.5 20.2
FR
Danone SA
PAR:BN
49.8B EUR 1.8 27.1 11.7 15.7
ZA
Tiger Brands Ltd
JSE:TBS
56.3B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
38.5B USD 3.4 28.3 17 21.3
CN
Muyuan Foods Co Ltd
SZSE:002714
270.9B CNY 1.8 12.2 12.5 12.5
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27B CHF 4.8 41.9 24.4 33.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.7B CNY 7.7 31.6 28.8 28.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Cobram Estate Olives Ltd
ASX:CBO
Average EV/EBITDA: 23 333.2
Negative Multiple: -868.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
FR
Danone SA
PAR:BN
11.7
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
17
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.4
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Cobram Estate Olives Ltd
ASX:CBO
Average EV/EBIT: 39 804
Negative Multiple: -868.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-3%
N/A
FR
Danone SA
PAR:BN
15.7
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
21.3
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.3
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
11%
2.6