Cardno Ltd
ASX:CDD

Watchlist Manager
Cardno Ltd Logo
Cardno Ltd
ASX:CDD
Watchlist
Price: 0.14 AUD Market Closed
Market Cap: 5.5m AUD

Relative Value

CDD doesn't have a meaningful market cap.

The Relative Value of one CDD stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.14 AUD, Cardno Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
60
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
vs History
53
vs Industry
59
Median 3Y
0.7
Median 5Y
0.8
Industry
15.7
vs History
14
vs Industry
62
Median 3Y
-0.4
Median 5Y
0.7
Industry
9.5
vs History
41
vs Industry
48
Median 3Y
-0.1
Median 5Y
2.9
Industry
15.5
vs History
14
vs Industry
66
Median 3Y
0.3
Median 5Y
0.3
Industry
1.6
vs History
vs Industry
79
Median 3Y
-0.3
Median 5Y
-0.1
Industry
1.4
vs History
vs Industry
87
Median 3Y
-0.5
Median 5Y
-0.2
Industry
4.2
vs History
vs Industry
67
Median 3Y
2.1
Median 5Y
4.1
Industry
8.2
vs History
vs Industry
64
Median 3Y
2.1
Median 5Y
4.1
Industry
11.9
vs History
vs Industry
68
Median 3Y
1.7
Median 5Y
1.9
Industry
10.1
vs History
vs Industry
54
Median 3Y
1.6
Median 5Y
2.1
Industry
13.6
vs History
vs Industry
81
Median 3Y
-0.4
Median 5Y
-0.1
Industry
1.2

Multiples Across Competitors

CDD Competitors Multiples
Cardno Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cardno Ltd
ASX:CDD
5.5m AUD 0.7 0.7 -2 -2
US
Waste Management Inc
NYSE:WM
91.4B USD 4 34.2 17.4 27.4
US
Republic Services Inc
NYSE:RSG
75.2B USD 4.7 36.1 17.1 26.7
CA
Waste Connections Inc
TSX:WCN
63.1B CAD 5.1 73.8 18.7 31.5
US
Rollins Inc
NYSE:ROL
27.4B USD 7.9 57.3 35.3 41.4
US
Veralto Corp
NYSE:VLTO
25.7B USD 4.9 29.4 20.7 22
CA
GFL Environmental Inc
TSX:GFL
24B CAD 3.2 8.6 15.7 70.7
US
Clean Harbors Inc
NYSE:CLH
12.6B USD 2.1 32.1 13.7 22.5
UK
Rentokil Initial PLC
LSE:RTO
8.8B GBP 1.6 28.8 9 14.9
US
Tetra Tech Inc
NASDAQ:TTEK
9.6B USD 2.1 51.3 16.6 18.6
US
Stericycle Inc
NASDAQ:SRCL
7.4B USD 2.8 206.2 20.2 40
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Cardno Ltd
ASX:CDD
Average EV/EBITDA: 18.4
Negative Multiple: -2
N/A N/A
US
Waste Management Inc
NYSE:WM
17.4
11%
1.6
US
Republic Services Inc
NYSE:RSG
17.1
7%
2.4
CA
Waste Connections Inc
TSX:WCN
18.7
10%
1.9
US
Rollins Inc
NYSE:ROL
35.3
12%
2.9
US
Veralto Corp
NYSE:VLTO
20.7
7%
3
CA
GFL Environmental Inc
TSX:GFL
15.7
5%
3.1
US
Clean Harbors Inc
NYSE:CLH
13.7
10%
1.4
UK
Rentokil Initial PLC
LSE:RTO
9
8%
1.1
US
Tetra Tech Inc
NASDAQ:TTEK
16.6
8%
2.1
US
Stericycle Inc
NASDAQ:SRCL
20.2
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Cardno Ltd
ASX:CDD
Average EV/EBIT: 31.6
Negative Multiple: -2
N/A N/A
US
Waste Management Inc
NYSE:WM
27.4
13%
2.1
US
Republic Services Inc
NYSE:RSG
26.7
9%
3
CA
Waste Connections Inc
TSX:WCN
31.5
13%
2.4
US
Rollins Inc
NYSE:ROL
41.4
13%
3.2
US
Veralto Corp
NYSE:VLTO
22
8%
2.7
CA
GFL Environmental Inc
TSX:GFL
70.7
34%
2.1
US
Clean Harbors Inc
NYSE:CLH
22.5
13%
1.7
UK
Rentokil Initial PLC
LSE:RTO
14.9
15%
1
US
Tetra Tech Inc
NASDAQ:TTEK
18.6
9%
2.1
US
Stericycle Inc
NASDAQ:SRCL
40
22%
1.8