Decidr AI Industries Ltd
ASX:DAI

Watchlist Manager
Decidr AI Industries Ltd Logo
Decidr AI Industries Ltd
ASX:DAI
Watchlist
Price: 0.595 AUD 1.71% Market Closed
Market Cap: 187m AUD

Relative Value

The Relative Value of one DAI stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.595 AUD, Decidr AI Industries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DAI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
Median 3Y
62.1
Median 5Y
62.1
Industry
1
Forward
57
vs History
50
vs Industry
Median 3Y
2.7
Median 5Y
2.7
Industry
16
Forward
-11.1
vs History
vs Industry
Median 3Y
-24.7
Median 5Y
-24.7
Industry
9.9
vs History
vs Industry
Median 3Y
-22.6
Median 5Y
-22.6
Industry
17.1
vs History
50
vs Industry
Median 3Y
1.9
Median 5Y
1.9
Industry
1.5
vs History
50
vs Industry
Median 3Y
63.3
Median 5Y
63.3
Industry
1.1
Forward
58.5
vs History
66
vs Industry
Median 3Y
91.4
Median 5Y
91.4
Industry
4.7
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-10.3
Industry
10.1
Forward
-17.5
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-10.3
Industry
13.3
Forward
-17.3
vs History
vs Industry
Median 3Y
-25.3
Median 5Y
-25.3
Industry
11.4
vs History
vs Industry
Median 3Y
-25
Median 5Y
-25
Industry
16
vs History
50
vs Industry
Median 3Y
1.8
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

DAI Competitors Multiples
Decidr AI Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Decidr AI Industries Ltd
ASX:DAI
183.8m AUD 59.8 2.6 -9.8 -9.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
191.9B CHF 2.1 18.6 12.6 15.6
US
Mondelez International Inc
NASDAQ:MDLZ
69.3B USD 1.8 19.6 15.4 20.1
ZA
Tiger Brands Ltd
JSE:TBS
57.8B Zac 0 0 0 0
FR
Danone SA
PAR:BN
48.2B EUR 1.8 26.2 11.3 15.3
MY
Ocb Bhd
KLSE:OCB
192.7B MYR 581.1 21 717.3 6 198.1 7 650.4
CN
Muyuan Foods Co Ltd
SZSE:002714
273.7B CNY 1.8 12.3 12.6 12.6
US
Hershey Co
NYSE:HSY
36.5B USD 3.2 26.8 16.2 20.3
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.2B CHF 4.6 40.8 23.8 32.4
P/S Multiple
Revenue Growth P/S to Growth
AU
Decidr AI Industries Ltd
ASX:DAI
Average P/S: 2 728
59.8
120%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
2%
1.1
US
Mondelez International Inc
NASDAQ:MDLZ
1.8
5%
0.4
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
8%
N/A
FR
Danone SA
PAR:BN
1.8
3%
0.6
MY
O
Ocb Bhd
KLSE:OCB
581.1
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
1.8
6%
0.3
US
Hershey Co
NYSE:HSY
3.2
4%
0.8
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
4.6
7%
0.7
P/E Multiple
Earnings Growth PEG
AU
Decidr AI Industries Ltd
ASX:DAI
Average P/E: 62 513
2.6
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.6
5%
3.7
US
Mondelez International Inc
NASDAQ:MDLZ
19.6
-1%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
FR
Danone SA
PAR:BN
26.2
13%
2
MY
O
Ocb Bhd
KLSE:OCB
21 717.3
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
25%
0.5
US
Hershey Co
NYSE:HSY
26.8
-9%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
40.8
9%
4.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Decidr AI Industries Ltd
ASX:DAI
Average EV/EBITDA: 24 104.1
Negative Multiple: -9.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.6
1%
12.6
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.3
5%
2.3
MY
O
Ocb Bhd
KLSE:OCB
6 198.1
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
31%
0.4
US
Hershey Co
NYSE:HSY
16.2
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.8
8%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Decidr AI Industries Ltd
ASX:DAI
Average EV/EBIT: 40 756.4
Negative Multiple: -9.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.6
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.3
6%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 650.4
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
20%
0.6
US
Hershey Co
NYSE:HSY
20.3
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.4
8%
4.1