Domino's Pizza Enterprises Ltd
ASX:DMP

Watchlist Manager
Domino's Pizza Enterprises Ltd Logo
Domino's Pizza Enterprises Ltd
ASX:DMP
Watchlist
Price: 21.68 AUD -0.82% Market Closed
Market Cap: 2B AUD

Relative Value

The Relative Value of one DMP stock under the Base Case scenario is 54.77 AUD. Compared to the current market price of 21.68 AUD, Domino's Pizza Enterprises Ltd is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DMP Relative Value
Base Case
54.77 AUD
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
53
Median 3Y
1.3
Median 5Y
2.3
Industry
1.4
Forward
0.9
vs History
9
vs Industry
4
Median 3Y
35.7
Median 5Y
41.3
Industry
19.3
Forward
16.1
vs History
98
vs Industry
27
Median 3Y
18
Median 5Y
20.9
Industry
9.8
vs History
vs Industry
19
Median 3Y
31.4
Median 5Y
34.7
Industry
18.2
vs History
98
vs Industry
20
Median 3Y
7.2
Median 5Y
10.8
Industry
2.1
vs History
93
vs Industry
49
Median 3Y
1.8
Median 5Y
2.8
Industry
1.9
Forward
1.3
vs History
96
vs Industry
49
Median 3Y
3.4
Median 5Y
5.4
Industry
3.8
vs History
90
vs Industry
16
Median 3Y
22.9
Median 5Y
28.1
Industry
10.8
Forward
8.9
vs History
90
vs Industry
28
Median 3Y
22.9
Median 5Y
28.1
Industry
16.8
Forward
15.6
vs History
96
vs Industry
22
Median 3Y
22.8
Median 5Y
24.7
Industry
12.2
vs History
88
vs Industry
20
Median 3Y
32.9
Median 5Y
42.4
Industry
17.7
vs History
98
vs Industry
32
Median 3Y
2.3
Median 5Y
3.1
Industry
1.3

Multiples Across Competitors

DMP Competitors Multiples
Domino's Pizza Enterprises Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Domino's Pizza Enterprises Ltd
ASX:DMP
2B AUD 0.9 127.2 16.7 16.7
US
McDonald's Corp
NYSE:MCD
222.8B USD 8.7 27.3 18.9 22.2
US
Starbucks Corp
NASDAQ:SBUX
100.1B USD 2.8 32 18.2 25.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
70.4B USD 6.1 45.1 29.7 34.8
UK
Compass Group PLC
LSE:CPG
43.8B GBP 1 29.9 14.2 18.4
US
Yum! Brands Inc
NYSE:YUM
40B USD 5.2 28.1 19 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
32.5B USD 3.7 34.2 17.5 19.6
CN
MIXUE Group
HKEX:2097
232.1B HKD 0 0 0 0
IN
Eternal Ltd
NSE:ETERNAL
2.3T INR 11.5 442.4 355 -1 000.5
US
Darden Restaurants Inc
NYSE:DRI
25.3B USD 2.2 24 14.5 19.8
CN
Yum China Holdings Inc
NYSE:YUMC
16.1B USD 1.4 17.6 8.4 11.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Domino's Pizza Enterprises Ltd
ASX:DMP
Average EV/EBIT: 21
16.7
10%
1.7
US
McDonald's Corp
NYSE:MCD
22.2
7%
3.2
US
Starbucks Corp
NASDAQ:SBUX
25.1
5%
5
US
Chipotle Mexican Grill Inc
NYSE:CMG
34.8
14%
2.5
UK
Compass Group PLC
LSE:CPG
18.4
13%
1.4
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
19.6
8%
2.5
CN
M
MIXUE Group
HKEX:2097
Not Available
17%
N/A
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -1 000.5 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.8
8%
2.5
CN
Yum China Holdings Inc
NYSE:YUMC
11.6
10%
1.2