Duratec Ltd
ASX:DUR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (4.1), the stock would be worth AU$1.73 (38% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.7 | AU$2.82 |
0%
|
| 3-Year Average | 4.1 | AU$1.73 |
-38%
|
| 5-Year Average | 3.5 | AU$1.47 |
-48%
|
| Industry Average | 2.4 | AU$1.02 |
-64%
|
| Country Average | 1.7 | AU$0.72 |
-75%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Duratec Ltd
ASX:DUR
|
727.1m AUD | 6.7 | 31.2 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 2.5 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
108.9B USD | 5.3 | 106 | |
| FR |
|
Vinci SA
PAR:DG
|
71.4B EUR | 0.9 | 14.6 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
64.8B USD | 12.3 | 52.9 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.5T INR | 2.2 | 34 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
48.4B EUR | 2.1 | 31.9 | |
| NL |
|
Ferrovial SE
AEX:FER
|
42.2B EUR | 2.3 | 47.5 | |
| ES |
|
Ferrovial SA
MAD:FER
|
41.1B EUR | 2.3 | 47.4 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
34.4B EUR | 6 | 38.1 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
39.7B USD | 5.6 | 31.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1.1 |
| Median | 1.7 |
| 70th Percentile | 3.5 |
| Max | 3 073.7 |
Other Multiples
Duratec Ltd
Glance View
Duratec Ltd. engages in protection and remediation of steel and concrete. The company is headquartered in Perth, Western Australia and currently employs 725 full-time employees. The company went IPO on 2020-11-04. The firm has approximately 15 branches around the country in capital cities and regional centers, delivering services across multiple sectors. The firm serves defense, mining, oil and gas, marine, energy, building and facade, heritage, property services, industrial, transport and water infrastructure industries. Its services include asset protection, building refurbishment, infrastructure upgrades and recladding, durability engineering, specialist access systems, construction, petrography lab services, jack up barge hire and spatial integration. The Company’s subsidiaries include Duratec Australia (ES) Pty Ltd, Duratec Australia (ES) Pty Ltd and Duratec Australia (ES) Pty Ltd.
