Entyr Ltd
ASX:ETR

Watchlist Manager
Entyr Ltd Logo
Entyr Ltd
ASX:ETR
Watchlist
Price: 0.007 AUD Market Closed
Market Cap: 13.9m AUD

Relative Value

The Relative Value of one ETR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.007 AUD, Entyr Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ETR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
21
Median 3Y
2.9
Median 5Y
4.3
Industry
1.2
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-1.5
Industry
17.3
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-1.8
Industry
10.1
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.3
Industry
17
vs History
vs Industry
56
Median 3Y
-1.5
Median 5Y
1.1
Industry
1.7
vs History
58
vs Industry
16
Median 3Y
4.5
Median 5Y
4.5
Industry
1.5
vs History
20
vs Industry
36
Median 3Y
4.9
Median 5Y
4.9
Industry
4.3
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-1.7
Industry
8.7
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-1.7
Industry
12.7
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-2.8
Industry
10.9
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-1.9
Industry
15
vs History
1
vs Industry
7
Median 3Y
4.6
Median 5Y
2.1
Industry
1.2

Multiples Across Competitors

ETR Competitors Multiples
Entyr Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Entyr Ltd
ASX:ETR
13.9m AUD 2.9 -0.5 -1.9 -1.9
US
Waste Management Inc
NYSE:WM
88.3B USD 3.6 34.4 15.5 25.3
US
Republic Services Inc
NYSE:RSG
65.3B USD 4 31 14.8 23.3
CA
Waste Connections Inc
TSX:WCN
58.7B CAD 4.5 68 16.8 28.5
US
Rollins Inc
NYSE:ROL
30.3B USD 8.2 58.7 36.5 42.8
US
Veralto Corp
NYSE:VLTO
25.5B USD 4.7 28 19.1 20.3
UK
Rentokil Initial PLC
LSE:RTO
11.7B GBP 1.7 35 11.5 21.5
CA
GFL Environmental Inc
TSX:GFL
20.9B CAD 3 5.9 15.6 65.5
US
Clean Harbors Inc
NYSE:CLH
14B USD 2.3 36 14.5 24.4
US
Tetra Tech Inc
NASDAQ:TTEK
9.5B USD 2.1 38.4 15 16.4
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
58.1B CNY 12.7 16 051.4 830 830
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Entyr Ltd
ASX:ETR
Average EV/EBITDA: 98.9
Negative Multiple: -1.9
N/A N/A
US
Waste Management Inc
NYSE:WM
15.5
12%
1.3
US
Republic Services Inc
NYSE:RSG
14.8
6%
2.5
CA
Waste Connections Inc
TSX:WCN
16.8
8%
2.1
US
Rollins Inc
NYSE:ROL
36.5
12%
3
US
Veralto Corp
NYSE:VLTO
19.1
8%
2.4
UK
Rentokil Initial PLC
LSE:RTO
11.5
6%
1.9
CA
GFL Environmental Inc
TSX:GFL
15.6
6%
2.6
US
Clean Harbors Inc
NYSE:CLH
14.5
8%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
15
4%
3.8
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
830
47%
17.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Entyr Ltd
ASX:ETR
Average EV/EBIT: 109.8
Negative Multiple: -1.9
N/A N/A
US
Waste Management Inc
NYSE:WM
25.3
13%
1.9
US
Republic Services Inc
NYSE:RSG
23.3
6%
3.9
CA
Waste Connections Inc
TSX:WCN
28.5
10%
2.8
US
Rollins Inc
NYSE:ROL
42.8
13%
3.3
US
Veralto Corp
NYSE:VLTO
20.3
9%
2.3
UK
Rentokil Initial PLC
LSE:RTO
21.5
12%
1.8
CA
GFL Environmental Inc
TSX:GFL
65.5
29%
2.3
US
Clean Harbors Inc
NYSE:CLH
24.4
6%
4.1
US
Tetra Tech Inc
NASDAQ:TTEK
16.4
5%
3.3
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
830
N/A N/A