Freightways Group Ltd
ASX:FRW

Watchlist Manager
Freightways Group Ltd Logo
Freightways Group Ltd
ASX:FRW
Watchlist
Price: 12.24 AUD Market Closed
Market Cap: 2.2B AUD

Relative Value

The Relative Value of one FRW stock under the Base Case scenario is 14.49 AUD. Compared to the current market price of 12.24 AUD, Freightways Group Ltd is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRW Relative Value
Base Case
14.49 AUD
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
19
Median 3Y
1.4
Median 5Y
1.4
Industry
0.6
Forward
1.8
vs History
0
vs Industry
18
Median 3Y
23.7
Median 5Y
23.7
Industry
16.1
Forward
25
vs History
0
vs Industry
24
Median 3Y
10.8
Median 5Y
10.8
Industry
8.7
vs History
20
vs Industry
22
Median 3Y
22.8
Median 5Y
22.8
Industry
14.2
vs History
0
vs Industry
12
Median 3Y
3.4
Median 5Y
3.4
Industry
1.6
vs History
0
vs Industry
17
Median 3Y
1.9
Median 5Y
1.9
Industry
0.8
Forward
2.2
vs History
0
vs Industry
52
Median 3Y
3.3
Median 5Y
3.3
Industry
4.7
vs History
0
vs Industry
15
Median 3Y
16.4
Median 5Y
16.4
Industry
9.7
Forward
11.1
vs History
0
vs Industry
24
Median 3Y
16.4
Median 5Y
16.4
Industry
14.3
Forward
17.3
vs History
0
vs Industry
22
Median 3Y
14.4
Median 5Y
14.4
Industry
10
vs History
0
vs Industry
24
Median 3Y
17.9
Median 5Y
17.9
Industry
13.1
vs History
0
vs Industry
17
Median 3Y
1.8
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

FRW Competitors Multiples
Freightways Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Freightways Group Ltd
ASX:FRW
2.2B AUD 2 31.9 20.9 20.9
US
United Parcel Service Inc
NYSE:UPS
90.7B USD 1 16.5 9 13
US
FedEx Corp
NYSE:FDX
72.6B USD 0.8 16.8 8.1 13.5
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
DK
DSV A/S
CSE:DSV
393.8B DKK 1.8 42 25.4 25.4
CN
S.F. Holding Co Ltd
SZSE:002352
194.5B CNY 0.6 17.9 13.4 13.4
US
Expeditors International of Washington Inc
NYSE:EXPD
21.2B USD 1.9 25.1 17.2 18.1
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
19.7B USD 1.2 32.8 22.5 25.3
CN
ZTO Express (Cayman) Inc
HKEX:2057
137.1B HKD 2.6 13.9 10.2 10.2
CN
J&T Global Express Ltd
F:J92
11.1B EUR 1.2 81.1 68.5 68.5
KR
Hyundai Glovis Co Ltd
KRX:086280
16.8T KRW 0.6 12.1 5.5 7.5