FLEXIROAM Ltd
ASX:FRX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (12.6), the stock would be worth AU$0.02 (19% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.5 | AU$0.02 |
0%
|
| Industry Average | 12.6 | AU$0.02 |
-19%
|
| Country Average | 11.3 | AU$0.01 |
-27%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
AU$24.9m
|
/ |
Jan 2026
AU$1.8m
|
= |
|
|
AU$24.9m
|
/ |
Jun 2026
AU$6.1m
|
= |
|
|
AU$24.9m
|
/ |
Jun 2027
AU$7.8m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
|
FLEXIROAM Ltd
ASX:FRX
|
30.3m AUD | 15.5 | 19.6 | |
| US |
|
Verizon Communications Inc
NYSE:VZ
|
193.9B USD | 6.2 | 11.3 | |
| US |
|
AT&T Inc
NYSE:T
|
182.8B USD | 6.3 | 8.4 | |
| DE |
|
Deutsche Telekom AG
XETRA:DTE
|
132.7B EUR | 4.9 | 13.8 | |
| CN |
|
China Telecom Corp Ltd
SSE:601728
|
549B CNY | 12 | 16.4 | |
| JP |
|
Nippon Telegraph and Telephone Corp
TSE:9432
|
12.5T JPY | 5.2 | 11.6 | |
| SG |
|
Singapore Telecommunications Ltd
SGX:Z74
|
78.9B SGD | 22.3 | 12.5 | |
| FR |
|
Orange SA
PAR:ORA
|
46B EUR | 5.7 | 85.5 | |
| SA |
|
Saudi Telecom Company SJSC
SAU:7010
|
189.1B SAR | 7.6 | 12.8 | |
| CH |
|
Swisscom AG
SIX:SCMN
|
34.1B CHF | 7.2 | 27.2 | |
| AU |
T
|
Telstra Group Ltd
F:5KB
|
37B EUR | 20.6 | 27.2 |
Market Distribution
| Min | 0.5 |
| 30th Percentile | 7.2 |
| Median | 11.3 |
| 70th Percentile | 16.9 |
| Max | 56 436.5 |
Other Multiples
FLEXIROAM Ltd
Glance View
Flexiroam Ltd. engages in the provision of telecommunications and data connectivity services. The company is headquartered in Petaling Jaya, Selangor. The company went IPO on 2015-06-16. Flexiroam provides connectivity across various device around the world. Flexiroam’s network comprises approximately 580 network operators in over 180 countries and territories, serving consumers and businesses worldwide. The firm operates in two business segments: telecommunication and solutions. The telecommunication segment provides data roaming plans and Flexiroam credits. Its solutions segment offers solutions for business, industries, and coverage and partners. The firm's subsidiaries include Super Bonus Profit Sdn Bhd, Flexiroam Sdn Bhd and Flexiroam Asia Limited.
