H

Hydration Pharmaceuticals Co Ltd
ASX:HPC

Watchlist Manager
Hydration Pharmaceuticals Co Ltd
ASX:HPC
Watchlist
Price: 0.005 AUD Market Closed
Market Cap: 2.2m AUD

Relative Value

HPC doesn't have a meaningful market cap.

The Relative Value of one HPC stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.005 AUD, Hydration Pharmaceuticals Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HPC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
69
Median 3Y
1.1
Median 5Y
1.6
Industry
1.1
vs History
22
vs Industry
63
Median 3Y
-0.5
Median 5Y
-0.8
Industry
17.8
vs History
vs Industry
66
Median 3Y
-0.7
Median 5Y
-0.9
Industry
11.7
vs History
vs Industry
54
Median 3Y
-0.6
Median 5Y
-0.7
Industry
15.7
vs History
69
vs Industry
73
Median 3Y
1
Median 5Y
1.7
Industry
1.6
vs History
87
vs Industry
77
Median 3Y
1.2
Median 5Y
1.4
Industry
1.2
vs History
vs Industry
82
Median 3Y
2.5
Median 5Y
3
Industry
4
vs History
vs Industry
70
Median 3Y
-1.1
Median 5Y
-1.3
Industry
10.5
vs History
vs Industry
67
Median 3Y
-1.1
Median 5Y
-1.3
Industry
13.7
vs History
vs Industry
68
Median 3Y
-1
Median 5Y
-1.3
Industry
12.5
vs History
vs Industry
57
Median 3Y
-1
Median 5Y
-1.3
Industry
15.6
vs History
87
vs Industry
9
Median 3Y
4.3
Median 5Y
4.8
Industry
1.2

Multiples Across Competitors

HPC Competitors Multiples
Hydration Pharmaceuticals Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Hydration Pharmaceuticals Co Ltd
ASX:HPC
2.2m AUD 0.9 0.3 0.2 0.2
FR
L'Oreal SA
PAR:OR
197.7B EUR 4.5 32.3 18.7 22.8
UK
Unilever PLC
LSE:ULVR
119.9B GBP 2.3 23.8 201.9 234.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.3 49.2 35.7 39.5
UK
HALEON PLC
LSE:HLN
33.6B GBP 3 23.3 14 15.9
US
Estee Lauder Companies Inc
NYSE:EL
38.9B USD 2.7 -41.8 21.2 34.9
DE
Beiersdorf AG
XETRA:BEI
20.7B EUR 2.1 23.4 11.5 14.7
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.8 11.3 17.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.2 66.6 41.4 45.4
IN
Dabur India Ltd
NSE:DABUR
875.4B INR 6.8 48.4 36.3 44.9
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
AU
H
Hydration Pharmaceuticals Co Ltd
ASX:HPC
Average P/E: 32.3
0.3
N/A N/A
FR
L'Oreal SA
PAR:OR
32.3
8%
4
UK
Unilever PLC
LSE:ULVR
23.8
13%
1.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
49.2
8%
6.1
UK
HALEON PLC
LSE:HLN
23.3
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -41.8 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.4
8%
2.9
JP
Kao Corp
TSE:4452
23.8
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
66.6
19%
3.5
IN
Dabur India Ltd
NSE:DABUR
48.4
12%
4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
H
Hydration Pharmaceuticals Co Ltd
ASX:HPC
Average EV/EBITDA: 39.2
0.2
N/A N/A
FR
L'Oreal SA
PAR:OR
18.7
5%
3.7
UK
Unilever PLC
LSE:ULVR
201.9
2%
100.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.7
8%
4.5
UK
HALEON PLC
LSE:HLN
14
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
21.2
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.5
-1%
N/A
JP
Kao Corp
TSE:4452
11.3
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
41.4
13%
3.2
IN
Dabur India Ltd
NSE:DABUR
36.3
11%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
H
Hydration Pharmaceuticals Co Ltd
ASX:HPC
Average EV/EBIT: 47
0.2
N/A N/A
FR
L'Oreal SA
PAR:OR
22.8
6%
3.8
UK
Unilever PLC
LSE:ULVR
234.6
2%
117.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.5
9%
4.4
UK
HALEON PLC
LSE:HLN
15.9
4%
4
US
Estee Lauder Companies Inc
NYSE:EL
34.9
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.7
-1%
N/A
JP
Kao Corp
TSE:4452
17.4
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
45.4
13%
3.5
IN
Dabur India Ltd
NSE:DABUR
44.9
11%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A