Hipages Group Holdings Ltd
ASX:HPG

Watchlist Manager
Hipages Group Holdings Ltd Logo
Hipages Group Holdings Ltd
ASX:HPG
Watchlist
Price: 0.99 AUD Market Closed
Market Cap: 132.7m AUD

Relative Value

The Relative Value of one HPG stock under the Base Case scenario is 1.42 AUD. Compared to the current market price of 0.99 AUD, Hipages Group Holdings Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HPG Relative Value
Base Case
1.42 AUD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
38
Median 3Y
1.9
Median 5Y
2
Industry
1.6
Forward
1.6
vs History
vs Industry
0
Median 3Y
-66
Median 5Y
-81.2
Industry
18.6
Forward
43.2
vs History
6
vs Industry
1
Median 3Y
8.7
Median 5Y
8.9
Industry
11.4
vs History
27
vs Industry
5
Median 3Y
81.4
Median 5Y
-26.3
Industry
16
vs History
72
vs Industry
19
Median 3Y
3.6
Median 5Y
3.9
Industry
1.8
vs History
68
vs Industry
39
Median 3Y
1.8
Median 5Y
1.9
Industry
1.7
Forward
1.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.6
vs History
vs Industry
3
Median 3Y
-177.7
Median 5Y
-240.6
Industry
9.1
Forward
6
vs History
vs Industry
3
Median 3Y
-177.7
Median 5Y
-240.6
Industry
13
Forward
39.4
vs History
6
vs Industry
1
Median 3Y
8.2
Median 5Y
8.7
Industry
11
vs History
12
vs Industry
2
Median 3Y
26.5
Median 5Y
-59.4
Industry
13.5
vs History
58
vs Industry
17
Median 3Y
3.3
Median 5Y
3.6
Industry
1.5

Multiples Across Competitors

HPG Competitors Multiples
Hipages Group Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Hipages Group Holdings Ltd
ASX:HPG
132.7m AUD 1.7 -1 923.3 -123.1 -123.1
US
Alphabet Inc
NASDAQ:GOOGL
2.2T USD 6.1 19.9 15.7 17.8
US
Meta Platforms Inc
NASDAQ:META
1.8T USD 10.7 27.4 20 24.4
CN
Tencent Holdings Ltd
HKEX:700
4.7T HKD 6.4 21.6 20.3 20.3
JP
LY Corp
XMUN:YOJ
42.9B EUR 3.9 48.3 22.9 36.3
CN
Kuaishou Technology
HKEX:1024
291B HKD 2 17.5 10.4 15.1
CN
Baidu Inc
NASDAQ:BIDU
30.1B USD 1.6 8.5 7.7 7.7
KR
Naver Corp
KRX:035420
37.2T KRW 3.4 20.4 11.5 15.3
JP
Z Holdings Corp
TSE:4689
3.7T JPY 1.9 23.9 14.3 22.7
US
Pinterest Inc
NYSE:PINS
24.3B USD 6.5 12.8 98.2 109.2
AU
REA Group Ltd
ASX:REA
31.1B AUD 16.8 50.5 40.1 40.1
P/E Multiple
Earnings Growth PEG
AU
Hipages Group Holdings Ltd
ASX:HPG
Average P/E: 25.1
Negative Multiple: -1 923.3
35%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
19.9
13%
1.5
US
Meta Platforms Inc
NASDAQ:META
27.4
10%
2.7
CN
Tencent Holdings Ltd
HKEX:700
21.6
16%
1.4
JP
L
LY Corp
XMUN:YOJ
48.3
N/A N/A
CN
Kuaishou Technology
HKEX:1024
17.5
21%
0.8
CN
Baidu Inc
NASDAQ:BIDU
8.5
9%
0.9
KR
Naver Corp
KRX:035420
20.4
10%
2
JP
Z Holdings Corp
TSE:4689
23.9
N/A N/A
US
Pinterest Inc
NYSE:PINS
12.8
-3%
N/A
AU
REA Group Ltd
ASX:REA
50.5
39%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Hipages Group Holdings Ltd
ASX:HPG
Average EV/EBITDA: 26.1
Negative Multiple: -123.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
15.7
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
20
21%
1
CN
Tencent Holdings Ltd
HKEX:700
20.3
25%
0.8
JP
L
LY Corp
XMUN:YOJ
22.9
12%
1.9
CN
Kuaishou Technology
HKEX:1024
10.4
24%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.7
-3%
N/A
KR
Naver Corp
KRX:035420
11.5
12%
1
JP
Z Holdings Corp
TSE:4689
14.3
12%
1.2
US
Pinterest Inc
NYSE:PINS
98.2
110%
0.9
AU
REA Group Ltd
ASX:REA
40.1
22%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Hipages Group Holdings Ltd
ASX:HPG
Average EV/EBIT: 30.9
Negative Multiple: -123.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
17.8
13%
1.4
US
Meta Platforms Inc
NASDAQ:META
24.4
12%
2
CN
Tencent Holdings Ltd
HKEX:700
20.3
16%
1.3
JP
L
LY Corp
XMUN:YOJ
36.3
N/A N/A
CN
Kuaishou Technology
HKEX:1024
15.1
30%
0.5
CN
Baidu Inc
NASDAQ:BIDU
7.7
9%
0.9
KR
Naver Corp
KRX:035420
15.3
14%
1.1
JP
Z Holdings Corp
TSE:4689
22.7
N/A N/A
US
Pinterest Inc
NYSE:PINS
109.2
71%
1.5
AU
REA Group Ltd
ASX:REA
40.1
16%
2.5