Hipages Group Holdings Ltd
ASX:HPG

Watchlist Manager
Hipages Group Holdings Ltd Logo
Hipages Group Holdings Ltd
ASX:HPG
Watchlist
Price: 1.175 AUD 4.21% Market Closed
Market Cap: 160.9m AUD

Intrinsic Value

The intrinsic value of one HPG stock under the Base Case scenario is 1.413 AUD. Compared to the current market price of 1.175 AUD, Hipages Group Holdings Ltd is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HPG Intrinsic Value
1.413 AUD
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hipages Group Holdings Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about HPG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HPG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Hipages Group Holdings Ltd.

Explain Valuation
Compare HPG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HPG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hipages Group Holdings Ltd

Current Assets 28.7m
Cash & Short-Term Investments 25.6m
Receivables 1.6m
Other Current Assets 1.5m
Non-Current Assets 39m
Long-Term Investments 172k
PP&E 8.7m
Intangibles 28.9m
Other Non-Current Assets 1.3m
Current Liabilities 15.6m
Accounts Payable 7.1m
Accrued Liabilities 2.6m
Other Current Liabilities 5.9m
Non-Current Liabilities 9m
Long-Term Debt 7.1m
Other Non-Current Liabilities 1.8m
Efficiency

Free Cash Flow Analysis
Hipages Group Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hipages Group Holdings Ltd

Revenue
83.1m AUD
Operating Expenses
-81.5m AUD
Operating Income
1.6m AUD
Other Expenses
767k AUD
Net Income
2.4m AUD
Fundamental Scores

HPG Profitability Score
Profitability Due Diligence

Hipages Group Holdings Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Operating Margin is Increasing
Net Margin is Increasing
43/100
Profitability
Score

Hipages Group Holdings Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

HPG Solvency Score
Solvency Due Diligence

Hipages Group Holdings Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
53/100
Solvency
Score

Hipages Group Holdings Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HPG Price Targets Summary
Hipages Group Holdings Ltd

Wall Street analysts forecast HPG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HPG is 2.055 AUD with a low forecast of 1.384 AUD and a high forecast of 2.94 AUD.

Lowest
Price Target
1.384 AUD
18% Upside
Average
Price Target
2.055 AUD
75% Upside
Highest
Price Target
2.94 AUD
150% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Hipages Group Holdings Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for HPG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HPG stock?

The intrinsic value of one HPG stock under the Base Case scenario is 1.413 AUD.

Is HPG stock undervalued or overvalued?

Compared to the current market price of 1.175 AUD, Hipages Group Holdings Ltd is Undervalued by 17%.

Back to Top