JB Hi-Fi Ltd
ASX:JBH

Watchlist Manager
JB Hi-Fi Ltd Logo
JB Hi-Fi Ltd
ASX:JBH
Watchlist
Price: 93.555 AUD 1.25% Market Closed
Market Cap: 10.2B AUD

Relative Value

The Relative Value of one JBH stock under the Base Case scenario is hidden AUD. Compared to the current market price of 93.555 AUD, JB Hi-Fi Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JBH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
27
Median 3Y
0.7
Median 5Y
0.6
Industry
0.6
Forward
0.9
vs History
19
vs Industry
22
Median 3Y
15.3
Median 5Y
10.7
Industry
17.1
Forward
20
vs History
14
vs Industry
21
Median 3Y
11.6
Median 5Y
8.8
Industry
8.5
vs History
20
vs Industry
22
Median 3Y
19.2
Median 5Y
13.6
Industry
17.6
vs History
17
vs Industry
8
Median 3Y
4.5
Median 5Y
3.7
Industry
1.7
vs History
22
vs Industry
30
Median 3Y
0.7
Median 5Y
0.6
Industry
0.7
Forward
0.9
vs History
22
vs Industry
22
Median 3Y
3.3
Median 5Y
2.6
Industry
2.3
vs History
17
vs Industry
18
Median 3Y
10.3
Median 5Y
7.1
Industry
8.5
Forward
10.1
vs History
17
vs Industry
28
Median 3Y
10.3
Median 5Y
7.1
Industry
13.1
Forward
13.7
vs History
12
vs Industry
24
Median 3Y
11.7
Median 5Y
8.9
Industry
10
vs History
12
vs Industry
29
Median 3Y
13.1
Median 5Y
9.9
Industry
14.2
vs History
22
vs Industry
8
Median 3Y
3
Median 5Y
2.4
Industry
1.1

Multiples Across Competitors

JBH Competitors Multiples
JB Hi-Fi Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
JB Hi-Fi Ltd
ASX:JBH
10.2B AUD 1 22.1 14.8 14.8
US
Best Buy Co Inc
NYSE:BBY
14.5B USD 0.3 22.4 5.7 8.4
JP
Hikari Tsushin Inc
TSE:9435
2T JPY 2.7 14 19.2 22.1
US
GameStop Corp
NYSE:GME
9.5B USD 2.5 22.6 20.1 21.9
VN
Mobile World Investment Corp
VN:MWG
129.5T VND 0.9 22.8 15.2 21.2
JP
Yamada Holdings Co Ltd
TSE:9831
440.3B JPY 0.3 16.4 9.8 16.3
DE
Ceconomy AG
XETRA:CEC
2.2B EUR 0.1 -62.1 2.9 10.8
CN
Suning.Com Co Ltd
SZSE:002024
15.8B CNY 0.3 185.9 95.6 95.6
JP
Nojima Corp
TSE:7419
349.4B JPY 0.4 9.3 4 5.8
UK
Currys PLC
LSE:CURY
1.5B GBP 0.2 11.2 3.9 8.7
JP
Bic Camera Inc
TSE:3048
294.2B JPY 0.3 16.8 7.5 10.3
P/E Multiple
Earnings Growth PEG
AU
JB Hi-Fi Ltd
ASX:JBH
Average P/E: 34.4
22.1
8%
2.8
US
Best Buy Co Inc
NYSE:BBY
22.4
19%
1.2
JP
Hikari Tsushin Inc
TSE:9435
14
3%
4.7
US
GameStop Corp
NYSE:GME
22.6
41%
0.6
VN
M
Mobile World Investment Corp
VN:MWG
22.8
35%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
16.4
20%
0.8
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -62.1 N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
185.9
34%
5.5
JP
Nojima Corp
TSE:7419
9.3
N/A N/A
UK
Currys PLC
LSE:CURY
11.2
14%
0.8
JP
Bic Camera Inc
TSE:3048
16.8
2%
8.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
JB Hi-Fi Ltd
ASX:JBH
Average EV/EBITDA: 18.1
14.8
18%
0.8
US
Best Buy Co Inc
NYSE:BBY
5.7
3%
1.9
JP
Hikari Tsushin Inc
TSE:9435
19.2
9%
2.1
US
GameStop Corp
NYSE:GME
20.1
N/A N/A
VN
M
Mobile World Investment Corp
VN:MWG
15.2
18%
0.8
JP
Yamada Holdings Co Ltd
TSE:9831
9.8
4%
2.4
DE
Ceconomy AG
XETRA:CEC
2.9
10%
0.3
CN
Suning.Com Co Ltd
SZSE:002024
95.6
54%
1.8
JP
Nojima Corp
TSE:7419
4
N/A N/A
UK
Currys PLC
LSE:CURY
3.9
2%
1.9
JP
Bic Camera Inc
TSE:3048
7.5
2%
3.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
JB Hi-Fi Ltd
ASX:JBH
Average EV/EBIT: 21.5
14.8
7%
2.1
US
Best Buy Co Inc
NYSE:BBY
8.4
5%
1.7
JP
Hikari Tsushin Inc
TSE:9435
22.1
N/A N/A
US
GameStop Corp
NYSE:GME
21.9
N/A N/A
VN
M
Mobile World Investment Corp
VN:MWG
21.2
31%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
16.3
N/A N/A
DE
Ceconomy AG
XETRA:CEC
10.8
27%
0.4
CN
Suning.Com Co Ltd
SZSE:002024
95.6
41%
2.3
JP
Nojima Corp
TSE:7419
5.8
N/A N/A
UK
Currys PLC
LSE:CURY
8.7
6%
1.4
JP
Bic Camera Inc
TSE:3048
10.3
N/A N/A