Jupiter Energy Ltd
ASX:JPR

Watchlist Manager
Jupiter Energy Ltd Logo
Jupiter Energy Ltd
ASX:JPR
Watchlist
Price: 0.025 AUD
Market Cap: 32m AUD

Relative Value

JPR doesn't have a meaningful market cap.

The Relative Value of one JPR stock under the Base Case scenario is 0.037 AUD. Compared to the current market price of 0.025 AUD, Jupiter Energy Ltd is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JPR Relative Value
Base Case
0.037 AUD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
24
Median 3Y
3.5
Median 5Y
3.1
Industry
1.4
vs History
vs Industry
3
Median 3Y
0.5
Median 5Y
-0.2
Industry
12
vs History
33
vs Industry
17
Median 3Y
11.4
Median 5Y
10.1
Industry
5.1
vs History
3
vs Industry
12
Median 3Y
20.8
Median 5Y
12.6
Industry
10.9
vs History
vs Industry
1
Median 3Y
-13.4
Median 5Y
-0.1
Industry
1.3
vs History
65
vs Industry
23
Median 3Y
5.2
Median 5Y
11.4
Industry
2.1
vs History
65
vs Industry
23
Median 3Y
9.4
Median 5Y
29.5
Industry
5.2
vs History
vs Industry
13
Median 3Y
-33.1
Median 5Y
-33.1
Industry
6.7
vs History
vs Industry
18
Median 3Y
-33.1
Median 5Y
-33.1
Industry
10
vs History
50
vs Industry
17
Median 3Y
16
Median 5Y
17.4
Industry
6.9
vs History
12
vs Industry
18
Median 3Y
15.3
Median 5Y
-48.2
Industry
11.5
vs History
46
vs Industry
13
Median 3Y
2.7
Median 5Y
3.2
Industry
1

Multiples Across Competitors

JPR Competitors Multiples
Jupiter Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Jupiter Energy Ltd
ASX:JPR
32m AUD 3.1 -11.1 -67.7 -67.7
US
Conocophillips
NYSE:COP
114.7B USD 1.9 13 5.5 10.4
CN
CNOOC Ltd
SSE:600938
769B CNY 1.9 6.2 4.9 4.9
CA
Canadian Natural Resources Ltd
TSX:CNQ
93.7B CAD 2.4 14.1 5.8 10.8
US
EOG Resources Inc
NYSE:EOG
56.5B USD 2.5 10.2 5.2 8.1
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
42.4B USD 2.8 10.2 5.6 10.4
US
EQT Corp
NYSE:EQT
33.7B USD 4.3 18.9 8 15.8
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7
AU
Woodside Energy Group Ltd
ASX:WDS
44.2B AUD 2.1 10 4 9.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Jupiter Energy Ltd
ASX:JPR
Average EV/EBITDA: 5.7
Negative Multiple: -67.7
N/A N/A
US
Conocophillips
NYSE:COP
5.5
7%
0.8
CN
C
CNOOC Ltd
SSE:600938
4.9
12%
0.4
CA
Canadian Natural Resources Ltd
TSX:CNQ
5.8
5%
1.2
US
EOG Resources Inc
NYSE:EOG
5.2
5%
1
US
Hess Corp
NYSE:HES
8.2
8%
1
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
4%
1.3
US
Diamondback Energy Inc
NASDAQ:FANG
5.6
13%
0.4
US
EQT Corp
NYSE:EQT
8
42%
0.2
US
C
Continental Resources Inc
F:C5L
4.9
N/A N/A
AU
Woodside Energy Group Ltd
ASX:WDS
4
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Jupiter Energy Ltd
ASX:JPR
Average EV/EBIT: 9.7
Negative Multiple: -67.7
N/A N/A
US
Conocophillips
NYSE:COP
10.4
7%
1.5
CN
C
CNOOC Ltd
SSE:600938
4.9
-3%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
10.8
0%
N/A
US
EOG Resources Inc
NYSE:EOG
8.1
-1%
N/A
US
Hess Corp
NYSE:HES
13.4
8%
1.7
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
Diamondback Energy Inc
NASDAQ:FANG
10.4
6%
1.7
US
EQT Corp
NYSE:EQT
15.8
141%
0.1
US
C
Continental Resources Inc
F:C5L
6.7
N/A N/A
AU
Woodside Energy Group Ltd
ASX:WDS
9.2
-7%
N/A