Livetiles Ltd
ASX:LVT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (47.2), the stock would be worth AU$-0.23 (4 220% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -1.1 | AU$0.01 |
0%
|
| Industry Average | 47.2 | AU$-0.23 |
-4 220%
|
| Country Average | 18.1 | AU$-0.09 |
-1 679%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Livetiles Ltd
ASX:LVT
|
6.5m AUD | -1.1 | -0.2 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -152 953.9 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
343.4B USD | 163.1 | 210.8 | |
| DE |
|
SAP SE
XETRA:SAP
|
169.9B EUR | 37.6 | 23.7 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
172.2B USD | 8.7 | 23.1 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
155.6B USD | 39.1 | 46.7 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
110.7B USD | 16.4 | 25.5 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
101.8B USD | 10 | 14.1 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
93.6B USD | -21.3 | 85 | |
| US |
N
|
NCR Corp
LSE:0K45
|
92B USD | -296.1 | 2 191 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
92.7B USD | 61.6 | 83.6 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 12.5 |
| Median | 18.1 |
| 70th Percentile | 35.6 |
| Max | 5 049.1 |
Other Multiples
Livetiles Ltd
Glance View
LiveTiles Ltd. is a software company, which offers intelligent workplace software for the commercial, government and education markets. The company is headquartered in Southbank, Victoria. Employee Experience software enables customers (the Employer) to seamlessly connect, collaborate and communicate with their Employees. The firm operates through three segments: Americas , APAC and EMEA. Americas segment includes activities in United States of America, Canada, Central America & South America. APAC segment includes activities in Australia, New Zealand & Asia. EMEA segment includes activities in Europe, Middle East & Africa. The firm's products include LiveTiles Reach, LiveTiles Intranet, LiveTiles Vibe, LiveTiles Employee Directory, LiveTiles Everywhere and LiveTiles Quantum. The firm has operations in North America, Europe, Asia ,and Australia, and offers services in approximately 30 countries.
