Macquarie Group Ltd
ASX:MQG

Watchlist Manager
Macquarie Group Ltd Logo
Macquarie Group Ltd
ASX:MQG
Watchlist
Price: 190.86 AUD -1.28% Market Closed
Updated: May 20, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

-4.1B
+77%
Operating Cash Flow
Growth Rates:
1 Year
+64%
3 Years
-
5 Years
-
7 Years
+28%
10 Years
-778%
-3.9B
Investing Cash Flow
Growth Rates:
1 Year
-215%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-3B
-45%
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-163%
7 Years
-
10 Years
-237%

Cash Flow Statement
Macquarie Group Ltd

Rotate your device to view
Cash Flow Statement
Currency: AUD
Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Cash Taxes Paid
(138)
(147)
(121)
(255)
(353)
(385)
(626)
(797)
(365)
(201)
(333)
(319)
(288)
(203)
(204)
(358)
(315)
(194)
(843)
(923)
(336)
(458)
(178)
(694)
(1 178)
(877)
(723)
(509)
(483)
(623)
(1 161)
(1 326)
(1 043)
(826)
(790)
(1 169)
(1 743)
(1 736)
(2 035)
(2 219)
(1 633)
Cash Interest Paid
(927)
(1 492)
(2 036)
(2 095)
(2 301)
(2 711)
(3 828)
(4 988)
(5 788)
(6 076)
(5 490)
(4 406)
(3 672)
(3 934)
(4 060)
(4 024)
(4 037)
(3 664)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(2 461)
(1 762)
4 059
4 477
6 455
2 255
704
11 602
21 783
21 742
8 368
(515)
(5 169)
(813)
3 277
5 286
5 978
2 792
(4 851)
(9 435)
(4 659)
(5 563)
(6 074)
(6 945)
(6 370)
(4 420)
(5 803)
(2 863)
(2 692)
(8 658)
(6 410)
(3 497)
10 900
9 292
13 644
35 838
58 809
57 547
(1 265)
(11 796)
4 976
Cash from Operating Activities
(2 234)
N/A
(2 280)
-2%
2 982
N/A
3 620
+21%
5 618
+55%
1 424
-75%
(975)
N/A
9 161
N/A
18 611
+103%
17 862
-4%
5 160
-71%
(2 141)
N/A
(5 959)
-178%
(2 915)
+51%
2 379
N/A
5 123
+115%
4 412
-14%
1 968
-55%
(1 053)
N/A
(2 564)
-143%
(466)
+82%
(2 183)
-368%
(2 413)
-11%
1 873
N/A
12 823
+585%
6 207
-52%
(5 708)
N/A
(1 367)
+76%
4 450
N/A
6 265
+41%
36
-99%
(3 717)
N/A
12 119
N/A
8 347
-31%
2 826
-66%
25 999
+820%
50 451
+94%
40 681
-19%
(11 380)
N/A
(18 110)
-59%
(4 090)
+77%
Investing Cash Flow
Capital Expenditures
(108)
(149)
(83)
(211)
(262)
(951)
(224)
166
(1 095)
(753)
(234)
(268)
(707)
(88)
(752)
(1 248)
(1 627)
(1 863)
(553)
(496)
(314)
(201)
(416)
(473)
(183)
(147)
(329)
(257)
(255)
(754)
(633)
(643)
(1 165)
(824)
(761)
(925)
(977)
(862)
(824)
(1 427)
(1 957)
Other Items
(1 267)
(1 348)
(1 505)
(686)
(1 048)
(245)
(1 481)
(6 584)
(5 285)
(1 573)
(506)
(5 499)
(6 396)
(1 283)
(1 139)
1 162
218
(1 780)
1 154
2 542
4 129
4 858
4 230
(659)
(15 055)
(7 566)
3 462
(821)
(545)
828
3 202
(1 428)
(1 580)
3 167
3 664
(423)
989
(440)
(406)
2 771
(1 922)
Cash from Investing Activities
(1 375)
N/A
(1 497)
-9%
(1 588)
-6%
(897)
+44%
(1 310)
-46%
(1 196)
+9%
(1 705)
-43%
(6 418)
-276%
(6 380)
+1%
(2 326)
+64%
(740)
+68%
(5 767)
-679%
(7 103)
-23%
(1 371)
+81%
(1 891)
-38%
(86)
+95%
(1 409)
-1 538%
(3 643)
-159%
601
N/A
2 046
+240%
3 815
+86%
4 657
+22%
3 814
-18%
(1 132)
N/A
(15 238)
-1 246%
(7 713)
+49%
3 133
N/A
(1 078)
N/A
(800)
+26%
74
N/A
2 569
+3 372%
(2 071)
N/A
(2 745)
-33%
2 343
N/A
2 903
+24%
(1 348)
N/A
12
N/A
(1 302)
N/A
(1 230)
+6%
1 344
N/A
(3 879)
N/A
Financing Cash Flow
Net Issuance of Common Stock
(46)
828
1 061
271
223
919
946
1 101
1 089
784
681
1 274
1 312
(250)
(268)
(415)
(402)
(493)
(490)
(203)
(204)
(260)
407
205
85
116
(433)
(373)
(373)
(454)
(454)
1 063
1 063
0
0
0
2 777
1 853
(923)
(1 260)
(1 728)
Net Issuance of Debt
1 664
1 190
376
415
(26)
767
1 394
627
(225)
(450)
(235)
(462)
(406)
644
932
948
459
(455)
(299)
1
0
0
421
1 384
785
(399)
759
650
(330)
400
1 287
887
(429)
1 305
3 148
1 735
304
1 583
3 078
1 478
1 246
Cash Paid for Dividends
(208)
(230)
(263)
(424)
(520)
(459)
(472)
(575)
(668)
(764)
(829)
(516)
(328)
(524)
(598)
(593)
(552)
(514)
(540)
(695)
(787)
(881)
(783)
(937)
(1 228)
(1 373)
(1 477)
(1 612)
(1 663)
(1 800)
(1 835)
(1 970)
(2 122)
(1 312)
(861)
(1 216)
(1 711)
(1 789)
(2 010)
(2 657)
(2 662)
Other
2 444
1 497
28
0
(2)
10
5
2
62
61
(357)
(596)
(238)
(4)
(4)
(11)
(3)
(1)
32
140
103
28
(13)
126
120
(41)
1 160
1 139
(33)
(89)
(136)
151
413
(211)
(375)
26
(222)
(150)
305
378
153
Cash from Financing Activities
3 854
N/A
3 285
-15%
1 202
-63%
262
-78%
(325)
N/A
1 237
N/A
1 873
+51%
1 155
-38%
258
-78%
(369)
N/A
(740)
-101%
(300)
+59%
340
N/A
(134)
N/A
62
N/A
(71)
N/A
(498)
-601%
(1 463)
-194%
(1 297)
+11%
(757)
+42%
(888)
-17%
(1 113)
-25%
32
N/A
778
+2 331%
(238)
N/A
(1 697)
-613%
9
N/A
(196)
N/A
(2 399)
-1 124%
(1 943)
+19%
(1 138)
+41%
131
N/A
(1 075)
N/A
(218)
+80%
1 912
N/A
545
-71%
1 148
+111%
1 497
+30%
450
-70%
(2 061)
N/A
(2 991)
-45%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(330)
124
1 794
(1 042)
(3 108)
409
(781)
4 123
5 051
210
513
Net Change in Cash
245
N/A
(492)
N/A
2 596
N/A
2 985
+15%
3 983
+33%
1 465
-63%
(807)
N/A
3 898
N/A
12 489
+220%
15 167
+21%
3 680
-76%
(8 208)
N/A
(12 722)
-55%
(4 420)
+65%
550
N/A
4 966
+803%
2 505
-50%
(3 138)
N/A
(1 749)
+44%
(1 275)
+27%
2 461
N/A
1 361
-45%
1 433
+5%
1 519
+6%
(2 653)
N/A
(3 203)
-21%
(2 566)
+20%
(2 641)
-3%
1 251
N/A
4 396
+251%
1 137
-74%
(5 533)
N/A
10 093
N/A
9 430
-7%
4 533
-52%
25 605
+465%
50 830
+99%
44 999
-11%
(7 109)
N/A
(18 617)
-162%
(10 447)
+44%

See Also

Summary
MQG intrinsic value, competitors valuation, and company profile.
DCF Valuation
MQG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MQG stock valuation using valuation multiples.
Wall Street Estimates
MQG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MQG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.