Praemium Ltd
ASX:PPS

Watchlist Manager
Praemium Ltd Logo
Praemium Ltd
ASX:PPS
Watchlist
Price: 0.8 AUD
Market Cap: 382.7m AUD

Relative Value

The Relative Value of one PPS stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.8 AUD, Praemium Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PPS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
34
Median 3Y
3.7
Median 5Y
4.7
Industry
2.4
Forward
3.3
vs History
41
vs Industry
20
Median 3Y
23.2
Median 5Y
24.5
Industry
22.3
Forward
19.1
vs History
66
vs Industry
27
Median 3Y
18
Median 5Y
22.4
Industry
16
vs History
36
vs Industry
15
Median 3Y
34.5
Median 5Y
28.9
Industry
20.7
vs History
47
vs Industry
38
Median 3Y
3.1
Median 5Y
3.4
Industry
2.9
vs History
63
vs Industry
36
Median 3Y
3.3
Median 5Y
4.1
Industry
2.4
Forward
3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.9
vs History
69
vs Industry
25
Median 3Y
17.9
Median 5Y
23.6
Industry
12.2
Forward
10.5
vs History
69
vs Industry
27
Median 3Y
17.9
Median 5Y
23.6
Industry
15.8
Forward
15.3
vs History
65
vs Industry
29
Median 3Y
16.1
Median 5Y
20
Industry
14.7
vs History
42
vs Industry
14
Median 3Y
32.2
Median 5Y
32.2
Industry
17.2
vs History
44
vs Industry
30
Median 3Y
3.7
Median 5Y
3.9
Industry
2.4

Multiples Across Competitors

PPS Competitors Multiples
Praemium Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Praemium Ltd
ASX:PPS
382.2m AUD 3.7 28.2 17.9 17.9
IL
Sapiens International Corporation NV
NASDAQ:SPNS
779.6B USD 1 381.5 12 118.2 7 802.2 10 065
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
450.9B USD 115.7 411.7 507.5 523.1
DE
SAP SE
XETRA:SAP
242.3B EUR 6.6 34.2 21 23.8
US
Salesforce Inc
NYSE:CRM
250.5B USD 6.2 34.7 20.2 27.9
US
Applovin Corp
NASDAQ:APP
243.4B USD 44.1 86 68.2 74.1
US
Intuit Inc
NASDAQ:INTU
188.4B USD 9.7 45.8 31.6 36.6
US
Adobe Inc
NASDAQ:ADBE
147.7B USD 6.2 20.7 15.5 16.9
US
NCR Corp
LSE:0K45
138B USD 52.1 -2 261.7 392 1 147
US
Synopsys Inc
NASDAQ:SNPS
88.5B USD 13.8 44.3 70.1 90.8
P/S Multiple
Revenue Growth P/S to Growth
AU
Praemium Ltd
ASX:PPS
Average P/S: 21 413.7
3.7
10%
0.4
IL
Sapiens International Corporation NV
NASDAQ:SPNS
1 381.5
8%
172.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
115.7
46%
2.5
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
9%
0.7
US
Applovin Corp
NASDAQ:APP
44.1
28%
1.6
US
Intuit Inc
NASDAQ:INTU
9.7
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.2
9%
0.7
US
N
NCR Corp
LSE:0K45
52.1
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.8
21%
0.7
P/E Multiple
Earnings Growth PEG
AU
Praemium Ltd
ASX:PPS
Average P/E: 1 424.9
28.2
22%
1.3
IL
Sapiens International Corporation NV
NASDAQ:SPNS
12 118.2
11%
1 101.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
411.7
94%
4.4
DE
SAP SE
XETRA:SAP
34.2
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.7
31%
1.1
US
Applovin Corp
NASDAQ:APP
86
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.8
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
20.7
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 261.7
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
44.3
13%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Praemium Ltd
ASX:PPS
Average EV/EBITDA: 894.6
17.9
31%
0.6
IL
Sapiens International Corporation NV
NASDAQ:SPNS
7 802.2
5%
1 560.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
507.5
137%
3.7
DE
SAP SE
XETRA:SAP
21
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.2
24%
0.8
US
Applovin Corp
NASDAQ:APP
68.2
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.6
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.5
16%
1
US
N
NCR Corp
LSE:0K45
392
16%
24.5
US
Synopsys Inc
NASDAQ:SNPS
70.1
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Praemium Ltd
ASX:PPS
Average EV/EBIT: 1 202.3
17.9
17%
1.1
IL
Sapiens International Corporation NV
NASDAQ:SPNS
10 065
12%
838.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
523.1
141%
3.7
DE
SAP SE
XETRA:SAP
23.8
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.9
33%
0.8
US
Applovin Corp
NASDAQ:APP
74.1
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.6
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.9
19%
0.9
US
N
NCR Corp
LSE:0K45
1 147
70%
16.4
US
Synopsys Inc
NASDAQ:SNPS
90.8
49%
1.9