Prophecy International Holdings Ltd
ASX:PRO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (45.8), the stock would be worth AU$-5.08 (5 619% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -0.8 | AU$0.09 |
0%
|
| Industry Average | 45.8 | AU$-5.08 |
-5 619%
|
| Country Average | 21 | AU$-2.32 |
-2 625%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Prophecy International Holdings Ltd
ASX:PRO
|
6.8m AUD | -0.8 | -0.7 | |
| US |
|
Microsoft Corp
NASDAQ:MSFT
|
3.2T USD | 41.2 | 26.7 | |
| US |
|
Oracle Corp
NYSE:ORCL
|
477.1B USD | -23 | 29.5 | |
| US |
|
Palo Alto Networks Inc
NASDAQ:PANW
|
147.7B USD | 40.5 | 99.3 | |
| US |
|
CrowdStrike Holdings Inc
NASDAQ:CRWD
|
115.3B USD | 89.2 | -709.4 | |
| US |
|
ServiceNow Inc
NYSE:NOW
|
93.8B USD | 19.5 | 53.4 | |
| US |
V
|
VMware Inc
XETRA:BZF1
|
58B EUR | 15.2 | 47.9 | |
| US |
|
Fortinet Inc
NASDAQ:FTNT
|
63.7B USD | 27.2 | 34.4 | |
| US |
|
Xperi Holding Corp
LSE:0M2A
|
54.6B USD | 367.5 | 491.7 | |
| CN |
K
|
Knowledge Atlas Technology JSC Ltd
HKEX:2513
|
352.2B HKD | -134.3 | -65.3 | |
| CN |
|
MiniMax Group Inc
HKEX:100
|
221B HKD | -119.1 | -15.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.2 |
| Median | 21 |
| 70th Percentile | 32.6 |
| Max | 583 153.2 |
Other Multiples
Prophecy International Holdings Ltd
Glance View
Prophecy International Holdings Ltd. designs, develops, and markets computer software applications. The company is headquartered in Adelaide, South Australia. The firm is engaged in designing, development and marketing of computer software applications and services. The firm's segments include Legacy, SNARE and eMite. The firm's Legacy offerings include basis2, Promadis, ProphecyOpen and e-Foundation. SNARE segment offers event monitoring and analysis tools designed to detect critical auditing and security requirements, such as cyber threats for information technology (IT), which includes commercial and public sector organizations. eMite provides a SaaS based real time and historical analytics platform, dashboards, wallboards, KPI and orchestration products for information technology (IT). The firm operates globally from Adelaide and Sydney in Australia, London in the United Kingdom and in Denver, United States.
