Readytech Holdings Ltd
ASX:RDY

Watchlist Manager
Readytech Holdings Ltd Logo
Readytech Holdings Ltd
ASX:RDY
Watchlist
Price: 2.12 AUD 0.47%
Market Cap: 261.9m AUD

Relative Value

The Relative Value of one RDY stock under the Base Case scenario is 7.44 AUD. Compared to the current market price of 2.12 AUD, Readytech Holdings Ltd is Undervalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RDY Relative Value
Base Case
7.44 AUD
Undervaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
41
Median 3Y
3.7
Median 5Y
3.9
Industry
2.5
Forward
1.9
vs History
vs Industry
10
Median 3Y
63.6
Median 5Y
60.6
Industry
23.2
Forward
15.6
vs History
92
vs Industry
43
Median 3Y
12.4
Median 5Y
13
Industry
17.3
vs History
90
vs Industry
21
Median 3Y
32.4
Median 5Y
26
Industry
21.9
vs History
98
vs Industry
49
Median 3Y
2.9
Median 5Y
3.1
Industry
3.2
vs History
98
vs Industry
37
Median 3Y
3.9
Median 5Y
4.3
Industry
2.5
Forward
2.2
vs History
98
vs Industry
55
Median 3Y
4.3
Median 5Y
4.6
Industry
5.1
vs History
98
vs Industry
18
Median 3Y
36.9
Median 5Y
40.2
Industry
12.8
Forward
6.3
vs History
98
vs Industry
19
Median 3Y
36.9
Median 5Y
40.2
Industry
16.5
Forward
16.7
vs History
79
vs Industry
38
Median 3Y
13.8
Median 5Y
13.7
Industry
15.9
vs History
23
vs Industry
15
Median 3Y
50.9
Median 5Y
35.8
Industry
19
vs History
98
vs Industry
53
Median 3Y
1.8
Median 5Y
1.9
Industry
2.6

Multiples Across Competitors

RDY Competitors Multiples
Readytech Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Readytech Holdings Ltd
ASX:RDY
262m AUD 2.2 -16.2 20 20
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
424.7B USD 123.4 556.4 700.4 735.1
DE
SAP SE
XETRA:SAP
262.1B EUR 7.3 40.1 23.4 26.6
US
Salesforce Inc
NYSE:CRM
237.6B USD 6 35.7 19.7 27.5
US
Applovin Corp
NASDAQ:APP
219.2B USD 41.3 90.3 71 80.1
US
Intuit Inc
NASDAQ:INTU
194.6B USD 10.3 50.3 34.1 39.7
US
NCR Corp
LSE:0K45
175.9B USD 65.7 169.3 515.2 1 860
US
Adobe Inc
NASDAQ:ADBE
154.4B USD 6.7 22.2 16.8 18.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
101.4B USD 19.9 100.2 56.8 64.6
US
Microstrategy Inc
NASDAQ:MSTR
94.8B USD 205 20 12.7 12.7
P/S Multiple
Revenue Growth P/S to Growth
AU
Readytech Holdings Ltd
ASX:RDY
Average P/S: 21 309
2.2
12%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
123.4
39%
3.2
DE
SAP SE
XETRA:SAP
7.3
12%
0.6
US
Salesforce Inc
NYSE:CRM
6
9%
0.7
US
Applovin Corp
NASDAQ:APP
41.3
25%
1.7
US
Intuit Inc
NASDAQ:INTU
10.3
13%
0.8
US
N
NCR Corp
LSE:0K45
65.7
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
6.7
10%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
19.9
13%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
205
1%
205
P/E Multiple
Earnings Growth PEG
AU
Readytech Holdings Ltd
ASX:RDY
Average P/E: 120.5
Negative Multiple: -16.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
556.4
83%
6.7
DE
SAP SE
XETRA:SAP
40.1
48%
0.8
US
Salesforce Inc
NYSE:CRM
35.7
31%
1.2
US
Applovin Corp
NASDAQ:APP
90.3
53%
1.7
US
Intuit Inc
NASDAQ:INTU
50.3
31%
1.6
US
N
NCR Corp
LSE:0K45
169.3
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
22.2
27%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
100.2
34%
2.9
US
Microstrategy Inc
NASDAQ:MSTR
20
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Readytech Holdings Ltd
ASX:RDY
Average EV/EBITDA: 147
20
56%
0.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
700.4
109%
6.4
DE
SAP SE
XETRA:SAP
23.4
19%
1.2
US
Salesforce Inc
NYSE:CRM
19.7
24%
0.8
US
Applovin Corp
NASDAQ:APP
71
43%
1.7
US
Intuit Inc
NASDAQ:INTU
34.1
27%
1.3
US
N
NCR Corp
LSE:0K45
515.2
14%
36.8
US
Adobe Inc
NASDAQ:ADBE
16.8
17%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.8
28%
2
US
Microstrategy Inc
NASDAQ:MSTR
12.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Readytech Holdings Ltd
ASX:RDY
Average EV/EBIT: 288.5
20
28%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
735.1
121%
6.1
DE
SAP SE
XETRA:SAP
26.6
21%
1.3
US
Salesforce Inc
NYSE:CRM
27.5
33%
0.8
US
Applovin Corp
NASDAQ:APP
80.1
53%
1.5
US
Intuit Inc
NASDAQ:INTU
39.7
33%
1.2
US
N
NCR Corp
LSE:0K45
1 860
90%
20.7
US
Adobe Inc
NASDAQ:ADBE
18.5
20%
0.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.6
30%
2.2
US
Microstrategy Inc
NASDAQ:MSTR
12.7
N/A N/A