Readytech Holdings Ltd
ASX:RDY

Watchlist Manager
Readytech Holdings Ltd Logo
Readytech Holdings Ltd
ASX:RDY
Watchlist
Price: 2.45 AUD 4.26% Market Closed
Market Cap: 299.2m AUD

Relative Value

The Relative Value of one RDY stock under the Base Case scenario is 7.04 AUD. Compared to the current market price of 2.45 AUD, Readytech Holdings Ltd is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RDY Relative Value
Base Case
7.04 AUD
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
41
Median 3Y
3.7
Median 5Y
3.9
Industry
2.5
Forward
2.4
vs History
vs Industry
10
Median 3Y
63.6
Median 5Y
61.5
Industry
23.1
Forward
26.8
vs History
93
vs Industry
43
Median 3Y
13.6
Median 5Y
13.3
Industry
17.3
vs History
47
vs Industry
21
Median 3Y
33.1
Median 5Y
27.6
Industry
21.7
vs History
96
vs Industry
49
Median 3Y
2.9
Median 5Y
3.2
Industry
3
vs History
96
vs Industry
37
Median 3Y
4
Median 5Y
4.3
Industry
2.5
Forward
2.7
vs History
96
vs Industry
55
Median 3Y
4.3
Median 5Y
4.6
Industry
5
vs History
95
vs Industry
18
Median 3Y
37.7
Median 5Y
40.7
Industry
12.7
Forward
8.2
vs History
95
vs Industry
19
Median 3Y
37.7
Median 5Y
40.7
Industry
16.4
Forward
23.7
vs History
90
vs Industry
38
Median 3Y
14.7
Median 5Y
13.7
Industry
15.9
vs History
49
vs Industry
15
Median 3Y
43.1
Median 5Y
33.8
Industry
19.1
vs History
96
vs Industry
53
Median 3Y
1.8
Median 5Y
1.9
Industry
2.5

Multiples Across Competitors

RDY Competitors Multiples
Readytech Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Readytech Holdings Ltd
ASX:RDY
298m AUD 2.5 -19.4 25 25
DE
SAP SE
XETRA:SAP
298.1B EUR 8.5 52 28.1 32.1
US
Palantir Technologies Inc
NYSE:PLTR
315.1B USD 101.2 552.2 711.4 763.6
US
Salesforce Inc
NYSE:CRM
261.1B USD 6.8 42.1 22.2 31.9
US
Intuit Inc
NASDAQ:INTU
217.9B USD 12 62.8 39.7 46.6
US
NCR Corp
LSE:0K45
175.1B USD 50.9 189.9 547.1 3 902.8
US
Adobe Inc
NASDAQ:ADBE
161.6B USD 7.1 23.5 18.5 20.4
US
Applovin Corp
NASDAQ:APP
115.6B USD 22.5 60.2 42.3 49.7
US
Microstrategy Inc
NASDAQ:MSTR
107.5B USD 234.1 -20.1 -3 360.2 -1 739.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
89.2B USD 18.3 82.5 52.3 59.6
US
Synopsys Inc
NASDAQ:SNPS
85.1B USD 13.7 39.4 51.6 62.3
P/E Multiple
Earnings Growth PEG
AU
Readytech Holdings Ltd
ASX:RDY
Average P/E: 122.7
Negative Multiple: -19.4
61%
N/A
DE
SAP SE
XETRA:SAP
52
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
552.2
73%
7.6
US
Salesforce Inc
NYSE:CRM
42.1
31%
1.4
US
Intuit Inc
NASDAQ:INTU
62.8
36%
1.7
US
N
NCR Corp
LSE:0K45
189.9
-46%
N/A
US
Adobe Inc
NASDAQ:ADBE
23.5
27%
0.9
US
Applovin Corp
NASDAQ:APP
60.2
44%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -20.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.5
33%
2.5
US
Synopsys Inc
NASDAQ:SNPS
39.4
11%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Readytech Holdings Ltd
ASX:RDY
Average EV/EBITDA: 153.8
25
64%
0.4
DE
SAP SE
XETRA:SAP
28.1
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
711.4
109%
6.5
US
Salesforce Inc
NYSE:CRM
22.2
24%
0.9
US
Intuit Inc
NASDAQ:INTU
39.7
28%
1.4
US
N
NCR Corp
LSE:0K45
547.1
12%
45.6
US
Adobe Inc
NASDAQ:ADBE
18.5
17%
1.1
US
Applovin Corp
NASDAQ:APP
42.3
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 360.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.3
27%
1.9
US
Synopsys Inc
NASDAQ:SNPS
51.6
34%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Readytech Holdings Ltd
ASX:RDY
Average EV/EBIT: 499.4
25
34%
0.7
DE
SAP SE
XETRA:SAP
32.1
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
763.6
110%
6.9
US
Salesforce Inc
NYSE:CRM
31.9
33%
1
US
Intuit Inc
NASDAQ:INTU
46.6
37%
1.3
US
N
NCR Corp
LSE:0K45
3 902.8
90%
43.4
US
Adobe Inc
NASDAQ:ADBE
20.4
20%
1
US
Applovin Corp
NASDAQ:APP
49.7
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 739.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
59.6
28%
2.1
US
Synopsys Inc
NASDAQ:SNPS
62.3
39%
1.6