United Malt Group Ltd
ASX:UMG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (116.8), the stock would be worth AU$4.98 (0% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 116.8 | AU$4.98 |
0%
|
| 3-Year Average | 116.8 | AU$4.98 |
0%
|
| 5-Year Average | 116.8 | AU$4.98 |
0%
|
| Industry Average | 16.6 | AU$0.71 |
-86%
|
| Country Average | 16.8 | AU$0.72 |
-86%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
AU$1.8B
|
/ |
Apr 2023
AU$15.1m
|
= |
|
|
AU$1.8B
|
/ |
Sep 2023
AU$70.9m
|
= |
|
|
AU$1.8B
|
/ |
Sep 2024
AU$112.8m
|
= |
|
|
AU$1.8B
|
/ |
Sep 2025
AU$116.8m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
United Malt Group Ltd
ASX:UMG
|
1.5B AUD | 116.8 | -119.2 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 318 284.3 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
205.8B CHF | 17.8 | 23.1 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
74B USD | 25.1 | 30.2 | |
| FR |
|
Danone SA
PAR:BN
|
43.6B EUR | 13.4 | 23.9 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
48.7B ZAR | 11.5 | 12.8 | |
| US |
|
Hershey Co
NYSE:HSY
|
39B USD | 28.6 | 44.1 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
237.6B CNY | 22 | 24.3 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
231.2B CNY | 24.7 | 32.8 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
32.7B ZAR | 8.6 | 12.7 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
23.8B CHF | 25.1 | 32.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10.7 |
| Median | 16.8 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
United Malt Group Ltd
Glance View
United Malt Group Ltd. engages in the business of production and distribution of bagged malt, hops, yeast, adjuncts and related products. The company is headquartered in Sydney, New South Wales and currently employs 900 full-time employees. The company went IPO on 2020-03-24. The Company’s segments include Processing and Warehousing & Distribution. The Processing segment provides services to over 600 customers, including brewers, national craft brewers, distillers and food companies. The Warehousing & Distribution segment is engaged in sales and distribution of bagged malt, hops, yeast, adjunctions and related products. The firm has approximately 13 processing plants in Canada, the United States, Australia and the United Kingdom. The company supplies malt to the craft brewing sector with its distribution network consisting of approximately 21 warehouses and have international craft distribution partnerships throughout North America, South America, Europe, Asia and Australia. The firm has over 12 distribution centers across the United States and Canada, and over eight distribution centers across Australia and New Zealand.
