Vista Group International Ltd
ASX:VGL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sambhaav Media Ltd
NSE:SAMBHAAV
|
IN |
|
N
|
Nanoform Finland Oyj
OMXH:NANOFH
|
FI |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its Industry Average (47.9), the stock would be worth AU$1.12 (28% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 66.2 | AU$1.56 |
0%
|
| Industry Average | 47.9 | AU$1.12 |
-28%
|
| Country Average | 18.4 | AU$0.43 |
-72%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
AU$400m
|
/ |
Jan 2026
NZ$6.8m
|
= |
|
|
AU$400m
|
/ |
Dec 2026
NZ$11.7m
|
= |
|
|
AU$400m
|
/ |
Dec 2027
NZ$18.7m
|
= |
|
|
AU$400m
|
/ |
Dec 2028
NZ$27.9m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| NZ |
|
Vista Group International Ltd
ASX:VGL
|
441.8m AUD | 66.2 | 232.5 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -177 298 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
363.8B USD | 251.8 | 223.3 | |
| DE |
|
SAP SE
XETRA:SAP
|
174.8B EUR | 16 | 23.1 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
177.8B USD | 20 | 23.8 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
163.6B USD | 39.7 | 49.1 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
113.4B USD | 21.1 | 26.1 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
103.9B USD | 11.3 | 14.4 | |
| US |
N
|
NCR Corp
LSE:0K45
|
93.7B USD | 647.4 | 2 214.5 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
91.4B USD | 100.8 | 83 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
90.1B USD | 54 | 81.3 |
Market Distribution
| Min | 4.9 |
| 30th Percentile | 14.7 |
| Median | 18.4 |
| 70th Percentile | 29.3 |
| Max | 518.2 |
Other Multiples
Vista Group International Ltd
Glance View
Vista Group International Ltd. engages in the sale, support, and associated development of software for the film industry. The firm operates through single vertical film/cinema market segment. The company consists of nine businesses, including Vista Entertainment Solutions (VES), Veezi, BookMyShow, MACCS INTERNATIONAL, Movio, Numero, Cinema Intelligence, POWSTER and Flicks. Its businesses provide software solutions across the global film industry, including cinema management, film distribution, customer analytics and business intelligence, and predictive analytics. In addition, the Company provides creative and marketing services to studios and online movie media services for moviegoers. The firm operates across four regions: Asia Pacific (APAC), Europe, Middle East and Africa (EMEA), the United States and Canada (Americas) and the Oceania region. Its subsidiaries are engaged in provision of online loyalty data analytics and marketing services.
