WSP Relative Valuation - Whispir Ltd

Watchlist Manager

Watchlist

Price: 0.55 AUD Market Closed

Market Cap: AU$76.4m

Relative Value

There is not enough data to reliably calculate the relative value of WSP.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

WSP Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU		Whispir Ltd ASX:WSP	76.4m AUD	1.4	-4	-4.2	-4.2
US		Ezenia! Inc OTC:EZEN	567B USD	233 910.9	-180 630.8	-182 667.2	-177 298
US		Palantir Technologies Inc NASDAQ:PLTR	349.6B USD	77.9	214.6	237.1	241.5
DE		SAP SE XETRA:SAP	191.8B EUR	5.2	26.2	16.1	18.1
US		Salesforce Inc NYSE:CRM	184B USD	4.4	24.7	14.7	20.7
US		Applovin Corp NASDAQ:APP	148.2B USD	27	44.4	34.3	35.9
US		Intuit Inc NASDAQ:INTU	120.2B USD	6	27.6	19.5	22.4
US		Adobe Inc NASDAQ:ADBE	113.2B USD	4.8	15.9	11.9	13
US	N	NCR Corp LSE:0K45	98.2B USD	36.5	2 337.7	263.4	683.1
US		Cadence Design Systems Inc NASDAQ:CDNS	82.1B USD	15.5	73.9	42.6	48.4
US		Synopsys Inc NASDAQ:SNPS	82.1B USD	10.2	74.1	43.7	90.8

				Revenue Growth	P/S to Growth
AU		Whispir Ltd ASX:WSP	Average P/S: 21 281.8 1.4	11%	0.1
US		Ezenia! Inc OTC:EZEN	233 910.9	N/A	N/A
US		Palantir Technologies Inc NASDAQ:PLTR	77.9	48%	1.6
DE		SAP SE XETRA:SAP	5.2	11%	0.5
US		Salesforce Inc NYSE:CRM	4.4	10%	0.4
US		Applovin Corp NASDAQ:APP	27	33%	0.8
US		Intuit Inc NASDAQ:INTU	6	13%	0.5
US		Adobe Inc NASDAQ:ADBE	4.8	10%	0.5
US	N	NCR Corp LSE:0K45	36.5	N/A	N/A
US		Cadence Design Systems Inc NASDAQ:CDNS	15.5	12%	1.3
US		Synopsys Inc NASDAQ:SNPS	10.2	20%	0.5

				Earnings Growth	PEG
AU		Whispir Ltd ASX:WSP	Average P/E: 315.5 Negative Multiple: -4	N/A	N/A
US		Ezenia! Inc OTC:EZEN	Negative Multiple: -180 630.8	N/A	N/A
US		Palantir Technologies Inc NASDAQ:PLTR	214.6	48%	4.5
DE		SAP SE XETRA:SAP	26.2	17%	1.5
US		Salesforce Inc NYSE:CRM	24.7	31%	0.8
US		Applovin Corp NASDAQ:APP	44.4	31%	1.4
US		Intuit Inc NASDAQ:INTU	27.6	31%	0.9
US		Adobe Inc NASDAQ:ADBE	15.9	19%	0.8
US	N	NCR Corp LSE:0K45	2 337.7	N/A	N/A
US		Cadence Design Systems Inc NASDAQ:CDNS	73.9	36%	2.1
US		Synopsys Inc NASDAQ:SNPS	74.1	43%	1.7

				EBITDA Growth	EV/EBITDA to Growth
AU		Whispir Ltd ASX:WSP	Average EV/EBITDA: 75.9 Negative Multiple: -4.2	N/A	N/A
US		Ezenia! Inc OTC:EZEN	Negative Multiple: -182 667.2	N/A	N/A
US		Palantir Technologies Inc NASDAQ:PLTR	237.1	78%	3
DE		SAP SE XETRA:SAP	16.1	15%	1.1
US		Salesforce Inc NYSE:CRM	14.7	21%	0.7
US		Applovin Corp NASDAQ:APP	34.3	37%	0.9
US		Intuit Inc NASDAQ:INTU	19.5	28%	0.7
US		Adobe Inc NASDAQ:ADBE	11.9	15%	0.8
US	N	NCR Corp LSE:0K45	263.4	15%	17.6
US		Cadence Design Systems Inc NASDAQ:CDNS	42.6	25%	1.7
US		Synopsys Inc NASDAQ:SNPS	43.7	62%	0.7

				EBIT Growth	EV/EBIT to Growth
AU		Whispir Ltd ASX:WSP	Average EV/EBIT: 130.5 Negative Multiple: -4.2	N/A	N/A
US		Ezenia! Inc OTC:EZEN	Negative Multiple: -177 298	N/A	N/A
US		Palantir Technologies Inc NASDAQ:PLTR	241.5	79%	3.1
DE		SAP SE XETRA:SAP	18.1	15%	1.2
US		Salesforce Inc NYSE:CRM	20.7	35%	0.6
US		Applovin Corp NASDAQ:APP	35.9	37%	1
US		Intuit Inc NASDAQ:INTU	22.4	31%	0.7
US		Adobe Inc NASDAQ:ADBE	13	16%	0.8
US	N	NCR Corp LSE:0K45	683.1	N/A	N/A
US		Cadence Design Systems Inc NASDAQ:CDNS	48.4	26%	1.9
US		Synopsys Inc NASDAQ:SNPS	90.8	79%	1.1

Whispir Ltd
ASX:WSP

Relative Value

Valuation Multiples

Multiples Across Competitors

WSP Competitors Multiples
Whispir Ltd Competitors

See Also

Company

Help

Tools

Stocks

Whispir Ltd ASX:WSP

Relative Value

Valuation Multiples

Multiples Across Competitors

WSP Competitors Multiples Whispir Ltd Competitors

See Also

Company

Help

Tools

Stocks

Whispir Ltd
ASX:WSP

WSP Competitors Multiples
Whispir Ltd Competitors