Xref Ltd
ASX:XF1
Balance Sheet
Balance Sheet Decomposition
Xref Ltd
Current Assets | 6.7m |
Cash & Short-Term Investments | 3.6m |
Receivables | 2.4m |
Other Current Assets | 718.2k |
Non-Current Assets | 11.2m |
Long-Term Investments | 222.6k |
PP&E | 738.8k |
Intangibles | 10.2m |
Current Liabilities | 20.9m |
Accounts Payable | 1.7m |
Accrued Liabilities | 1.1m |
Other Current Liabilities | 18.1m |
Non-Current Liabilities | 1.5m |
Long-Term Debt | 59.2k |
Other Non-Current Liabilities | 1.5m |
Balance Sheet
Xref Ltd
Mar-2014 | Mar-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
1
|
2
|
4
|
4
|
8
|
3
|
8
|
12
|
7
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
8
|
0
|
0
|
|
Cash Equivalents |
0
|
1
|
2
|
4
|
4
|
8
|
0
|
0
|
12
|
7
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
0
|
0
|
1
|
3
|
3
|
2
|
2
|
3
|
3
|
4
|
|
Accounts Receivables |
0
|
0
|
1
|
3
|
3
|
2
|
2
|
3
|
3
|
4
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
|
Total Current Assets |
1
|
1
|
4
|
7
|
8
|
11
|
6
|
12
|
15
|
12
|
|
PP&E Net |
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
7
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
Total Assets |
1
N/A
|
2
+17%
|
4
+127%
|
7
+92%
|
8
+15%
|
12
+42%
|
8
-29%
|
15
+77%
|
20
+34%
|
23
+12%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
3
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Other Current Liabilities |
0
|
0
|
1
|
2
|
4
|
6
|
8
|
9
|
11
|
13
|
|
Total Current Liabilities |
0
|
0
|
2
|
4
|
6
|
9
|
11
|
12
|
14
|
17
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Liabilities |
0
N/A
|
0
+25%
|
2
+478%
|
4
+105%
|
6
+60%
|
9
+36%
|
11
+24%
|
16
+47%
|
19
+17%
|
23
+24%
|
|
Equity | |||||||||||
Common Stock |
18
|
19
|
25
|
33
|
40
|
49
|
53
|
54
|
55
|
55
|
|
Retained Earnings |
17
|
18
|
23
|
29
|
38
|
46
|
55
|
54
|
53
|
55
|
|
Other Equity |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Total Equity |
1
N/A
|
1
+16%
|
2
+38%
|
3
+77%
|
2
-40%
|
3
+62%
|
2
N/A
|
1
+58%
|
1
N/A
|
1
N/A
|
|
Total Liabilities & Equity |
1
N/A
|
2
+17%
|
4
+127%
|
7
+92%
|
8
+15%
|
12
+42%
|
8
-29%
|
15
+77%
|
20
+34%
|
23
+12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
6
|
17
|
90
|
119
|
148
|
166
|
178
|
182
|
185
|
186
|