X

XPON Technologies Group Ltd
ASX:XPN

Watchlist Manager
XPON Technologies Group Ltd
ASX:XPN
Watchlist
Price: 0.011 AUD Market Closed
Market Cap: 5.4m AUD

Relative Value

XPN price has not been updated for more than 11 months. This may indicate that the stock has been delisted.

The Relative Value of one XPN stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.011 AUD, XPON Technologies Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XPN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
90
Median 3Y
0.6
Median 5Y
0.5
Industry
2.4
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-3.3
Industry
22.3
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-4
Industry
16.1
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-5.4
Industry
20.7
vs History
vs Industry
66
Median 3Y
-1.8
Median 5Y
-1.5
Industry
2.9
vs History
21
vs Industry
88
Median 3Y
0.4
Median 5Y
0.2
Industry
2.4
vs History
21
vs Industry
89
Median 3Y
0.5
Median 5Y
0.2
Industry
4.9
vs History
vs Industry
59
Median 3Y
-1.7
Median 5Y
-5.9
Industry
12.2
vs History
vs Industry
53
Median 3Y
-1.7
Median 5Y
-5.9
Industry
15.9
vs History
vs Industry
62
Median 3Y
-2.3
Median 5Y
-3.1
Industry
14.7
vs History
vs Industry
52
Median 3Y
-2.3
Median 5Y
-3.1
Industry
17.3
vs History
55
vs Industry
78
Median 3Y
1.8
Median 5Y
2.5
Industry
2.4

Multiples Across Competitors

XPN Competitors Multiples
XPON Technologies Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
XPON Technologies Group Ltd
ASX:XPN
5.4m AUD 0.6 -4 -7.4 -7.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
426.3B USD 109.4 389.2 479.4 494.2
DE
SAP SE
XETRA:SAP
235.7B EUR 6.5 33.3 20.4 23.1
US
Salesforce Inc
NYSE:CRM
247.7B USD 6.1 34.3 20 27.6
US
Applovin Corp
NASDAQ:APP
209B USD 37.9 73.8 58.6 63.7
US
Intuit Inc
NASDAQ:INTU
180.3B USD 9.3 43.8 30.3 35
US
Adobe Inc
NASDAQ:ADBE
140.6B USD 5.9 19.7 14.7 16.1
US
NCR Corp
LSE:0K45
129B USD 48.7 -2 115 366.8 1 073
US
Synopsys Inc
NASDAQ:SNPS
94.4B USD 14.7 47.2 74.2 96.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.7B USD 16.4 80.8 45.9 51.9
P/S Multiple
Revenue Growth P/S to Growth
AU
X
XPON Technologies Group Ltd
ASX:XPN
Average P/S: 21 287.9
0.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
109.4
46%
2.4
DE
SAP SE
XETRA:SAP
6.5
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
10%
0.6
US
Applovin Corp
NASDAQ:APP
37.9
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9.3
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
5.9
10%
0.6
US
N
NCR Corp
LSE:0K45
48.7
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
14.7
21%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.4
14%
1.2
P/E Multiple
Earnings Growth PEG
AU
X
XPON Technologies Group Ltd
ASX:XPN
Average P/E: 90.3
Negative Multiple: -4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
389.2
94%
4.1
DE
SAP SE
XETRA:SAP
33.3
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.3
32%
1.1
US
Applovin Corp
NASDAQ:APP
73.8
61%
1.2
US
Intuit Inc
NASDAQ:INTU
43.8
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.7
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 115
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
47.2
13%
3.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.8
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
X
XPON Technologies Group Ltd
ASX:XPN
Average EV/EBITDA: 123.4
Negative Multiple: -7.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
479.4
137%
3.5
DE
SAP SE
XETRA:SAP
20.4
18%
1.1
US
Salesforce Inc
NYSE:CRM
20
24%
0.8
US
Applovin Corp
NASDAQ:APP
58.6
53%
1.1
US
Intuit Inc
NASDAQ:INTU
30.3
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.7
16%
0.9
US
N
NCR Corp
LSE:0K45
366.8
16%
22.9
US
Synopsys Inc
NASDAQ:SNPS
74.2
50%
1.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.9
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
X
XPON Technologies Group Ltd
ASX:XPN
Average EV/EBIT: 209
Negative Multiple: -7.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
494.2
141%
3.5
DE
SAP SE
XETRA:SAP
23.1
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.6
34%
0.8
US
Applovin Corp
NASDAQ:APP
63.7
57%
1.1
US
Intuit Inc
NASDAQ:INTU
35
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.1
17%
0.9
US
N
NCR Corp
LSE:0K45
1 073
70%
15.3
US
Synopsys Inc
NASDAQ:SNPS
96.1
50%
1.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.9
30%
1.7