I

Intercontinental International Real Estate Investment Company SA
ATHEX:INTERCO

Watchlist Manager
Intercontinental International Real Estate Investment Company SA
ATHEX:INTERCO
Watchlist
Price: 2.54 EUR 3.25% Market Closed
Market Cap: 26.6m EUR

Relative Value

The Relative Value of one INTERCO stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.54 EUR, Intercontinental International Real Estate Investment Company SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTERCO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
31
Median 3Y
13.2
Median 5Y
9.4
Industry
3.8
vs History
74
vs Industry
46
Median 3Y
9.1
Median 5Y
10.8
Industry
16.9
vs History
63
vs Industry
43
Median 3Y
8.8
Median 5Y
9.7
Industry
11.1
vs History
vs Industry
28
Median 3Y
5.6
Median 5Y
5.8
Industry
13.1
vs History
74
vs Industry
57
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
vs History
66
vs Industry
33
Median 3Y
20
Median 5Y
13.9
Industry
6.7
vs History
63
vs Industry
48
Median 3Y
22.1
Median 5Y
15.2
Industry
12.3
vs History
61
vs Industry
46
Median 3Y
28.4
Median 5Y
17.1
Industry
16
vs History
60
vs Industry
48
Median 3Y
29.3
Median 5Y
17.5
Industry
19.3
vs History
53
vs Industry
46
Median 3Y
13.5
Median 5Y
13.7
Industry
18.5
vs History
55
vs Industry
41
Median 3Y
13.5
Median 5Y
13.7
Industry
20.2
vs History
74
vs Industry
46
Median 3Y
0.9
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

INTERCO Competitors Multiples
Intercontinental International Real Estate Investment Company SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Intercontinental International Real Estate Investment Company SA
ATHEX:INTERCO
26.6m EUR 6.1 8.1 13.2 13.7
US
Simon Property Group Inc
NYSE:SPG
53.6B USD 9 26.1 17.2 25
US
Realty Income Corp
NYSE:O
50.8B USD 9.5 52.6 16.1 32.6
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
16.1B 0 0 0 0
US
Kimco Realty Corp
NYSE:KIM
14.6B USD 7.1 28.3 17.5 33.2
HK
Link Real Estate Investment Trust
HKEX:823
112.1B HKD 7.9 -12.6 16.2 16.2
US
Regency Centers Corp
NASDAQ:REG
13B USD 8.8 33.5 19 33.2
AU
Scentre Group
ASX:SCG
19.5B AUD 7.4 18.6 19.5 19.5
FR
Klepierre SA
PAR:LI
9.6B EUR 6.4 8.8 17 17
FR
Unibail-Rodamco-Westfield SE
AEX:URW
7.2B EUR 2.4 55.2 17.4 17.5
US
Brixmor Property Group Inc
NYSE:BRX
8.1B USD 5 19.9 13.5 22.7