Intercontinental International Real Estate Investment Company SA
ATHEX:INTERCO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (13.3), the stock would be worth €2.51 (1% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13.5 | €2.54 |
0%
|
| 3-Year Average | 13.3 | €2.51 |
-1%
|
| 5-Year Average | 12.9 | €2.42 |
-5%
|
| Industry Average | 87.4 | €16.41 |
+546%
|
| Country Average | 15.5 | €2.9 |
+14%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| GR |
I
|
Intercontinental International Real Estate Investment Company SA
ATHEX:INTERCO
|
26.6m EUR | 13.5 | 8.1 | |
| US |
|
Simon Property Group Inc
NYSE:SPG
|
65.5B USD | 29 | 14.2 | |
| US |
|
Realty Income Corp
NYSE:O
|
58.6B USD | -110.8 | 55.4 | |
| SG |
|
CapitaLand Integrated Commercial Trust
SGX:C38U
|
18.9B | 0 | 0 | |
| US |
|
Kimco Realty Corp
NYSE:KIM
|
16.1B USD | 43.3 | 29.2 | |
| US |
|
Regency Centers Corp
NASDAQ:REG
|
14.6B USD | 78.7 | 28.4 | |
| AU |
|
Scentre Group
ASX:SCG
|
19.2B AUD | 30.6 | 10.7 | |
| HK |
|
Link Real Estate Investment Trust
HKEX:823
|
100.4B HKD | 16.5 | -14.8 | |
| FR |
|
Klepierre SA
PAR:LI
|
10B EUR | 20.8 | 7.7 | |
| US |
|
Federal Realty Investment Trust
NYSE:FRT
|
9.6B USD | -35.7 | 23.7 | |
| US |
|
Brixmor Property Group Inc
NYSE:BRX
|
9.3B USD | -156.8 | 24.2 |
Market Distribution
| Min | 0.5 |
| 30th Percentile | 10.9 |
| Median | 15.5 |
| 70th Percentile | 34.5 |
| Max | 284.4 |
Other Multiples
Intercontinental International Real Estate Investment Company SA
Glance View
Intercontinental International REIC is a real estate investment company. The company is headquartered in Athina, Attiki. The company went IPO on 2016-08-02. The Company’s portfolio includes: over 10 commercial properties (bank branches) of Alpha Bank SA, formerly Alpha Credit Bank SA; an office and shop building in Neos Cosmos; a retail store/supermarket situated on the ground storey; an independent commercial building, which includes offices and retail stores; an apartment property, as well as more than three retail and service spaces. Its properties are located mainly in Athens as well as Thessaloniki, Crete, Volos, Corfu and Zakynthos. The Company’s main lessees are Alpha Bank (long-term lease contract), the Social Security Organization (IKA) - Unified Insurance Fund for Employees (ETAM), I & S Sklavenitis SA and Elta Courier SA.
