R

Revoil Petroleum Company SA
ATHEX:REVOIL

Watchlist Manager
Revoil Petroleum Company SA
ATHEX:REVOIL
Watchlist
Price: 1.695 EUR -0.59% Market Closed
Market Cap: €37.1m

Relative Value

The Relative Value of one REVOIL stock under the Base Case scenario is 8.046 EUR. Compared to the current market price of 1.695 EUR, Revoil Petroleum Company SA is Undervalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REVOIL Relative Value
Base Case
8.046 EUR
Undervaluation 79%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Multiples Across Competitors

REVOIL Competitors Multiples
Revoil Petroleum Company SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Revoil Petroleum Company SA
ATHEX:REVOIL
36.9m EUR 0 39.8 6.2 10.3
JP
Fuji Oil Co Ltd
F:ACK
77.2T EUR 24 015.4 -1 814 704.4 -5 117 745.1 -1 515 576.6
IN
Reliance Industries Ltd
NSE:RELIANCE
19.7T INR 1.9 23.8 11.3 16.4
US
Valero Energy Corp
NYSE:VLO
60.1B USD 0.5 40.6 10.7 21.2
US
Phillips 66
NYSE:PSX
62.8B USD 0.5 41.9 13.6 30.4
US
Marathon Petroleum Corp
NYSE:MPC
60.3B USD 0.4 21.1 8.8 13
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
128.4B PLN 0.5 19.9 3.4 5.1
PL
Orlen SA
PSE:PKN
725.8B CZK 0.5 19.6 3.3 5.1
IN
Indian Oil Corporation Ltd
NSE:IOC
2.4T INR 0.3 9.6 5.4 8
JP
ENEOS Holdings Inc
TSE:5020
3.7T JPY 0.3 16.6 9.9 36.7
FI
Neste Oyj
OMXH:NESTE
16.7B EUR 0.9 -161.7 190.9 190.9
P/E Multiple
Earnings Growth PEG
GR
R
Revoil Petroleum Company SA
ATHEX:REVOIL
Average P/E: 25.9
39.8
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -1 814 704.4 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
23.8
15%
1.6
US
Valero Energy Corp
NYSE:VLO
40.6
12%
3.4
US
Phillips 66
NYSE:PSX
41.9
34%
1.2
US
Marathon Petroleum Corp
NYSE:MPC
21.1
6%
3.5
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
19.9
102%
0.2
PL
O
Orlen SA
PSE:PKN
19.6
102%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
9.6
24%
0.4
JP
ENEOS Holdings Inc
TSE:5020
16.6
13%
1.3
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -161.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GR
R
Revoil Petroleum Company SA
ATHEX:REVOIL
Average EV/EBITDA: 26.4
6.2
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -5 117 745.1
72%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
11.3
13%
0.9
US
Valero Energy Corp
NYSE:VLO
10.7
7%
1.5
US
Phillips 66
NYSE:PSX
13.6
31%
0.4
US
Marathon Petroleum Corp
NYSE:MPC
8.8
5%
1.8
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
3.4
2%
1.7
PL
O
Orlen SA
PSE:PKN
3.3
2%
1.7
IN
Indian Oil Corporation Ltd
NSE:IOC
5.4
16%
0.3
JP
ENEOS Holdings Inc
TSE:5020
9.9
10%
1
FI
Neste Oyj
OMXH:NESTE
190.9
35%
5.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GR
R
Revoil Petroleum Company SA
ATHEX:REVOIL
Average EV/EBIT: 33.7
10.3
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -1 515 576.6 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
16.4
14%
1.2
US
Valero Energy Corp
NYSE:VLO
21.2
14%
1.5
US
Phillips 66
NYSE:PSX
30.4
54%
0.6
US
Marathon Petroleum Corp
NYSE:MPC
13
5%
2.6
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
5.1
-1%
N/A
PL
O
Orlen SA
PSE:PKN
5.1
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
8
21%
0.4
JP
ENEOS Holdings Inc
TSE:5020
36.7
N/A N/A
FI
Neste Oyj
OMXH:NESTE
190.9
252%
0.8