Starbucks Corp
BMV:SBUX

Watchlist Manager
Starbucks Corp Logo
Starbucks Corp
BMV:SBUX
Watchlist
Price: 1 683.99 MXN -0.79%
Market Cap: Mex$99.4B

Relative Value

The Relative Value of one SBUX stock under the Base Case scenario is 1 754.81 MXN. Compared to the current market price of 1 683.99 MXN, Starbucks Corp is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SBUX Relative Value
Base Case
1 754.81 MXN
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SBUX Competitors Multiples
Starbucks Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Starbucks Corp
BMV:SBUX
109.7B MXN 2.9 59 22.5 33.7
US
McDonald's Corp
NYSE:MCD
221.3B USD 8.5 26.5 18.2 21.5
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
52.6B USD 4.5 34.3 22.2 26.3
UK
Compass Group PLC
LSE:CPG
38B GBP 0.8 20.3 11 14
US
Yum! Brands Inc
NYSE:YUM
42.4B USD 5.3 29.4 19 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
30.6B USD 3.3 33.1 15.9 17.9
IN
Eternal Ltd
NSE:ETERNAL
2.3T INR 5.4 998.7 372.7 -360.7
US
Darden Restaurants Inc
NYSE:DRI
22.6B USD 1.8 20.2 13.3 18.2
CN
MIXUE Group
HKEX:2097
169.8B HKD 0 0 0 0
CN
Yum China Holdings Inc
NYSE:YUMC
17.7B USD 1.5 19.6 9 12.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Starbucks Corp
BMV:SBUX
Average EV/EBITDA: 428.9
22.5
13%
1.7
US
McDonald's Corp
NYSE:MCD
18.2
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.2
8%
2.8
UK
Compass Group PLC
LSE:CPG
11
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
19
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
15.9
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
372.7
116%
3.2
US
Darden Restaurants Inc
NYSE:DRI
13.3
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
9
8%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Starbucks Corp
BMV:SBUX
Average EV/EBIT: 546.1
33.7
18%
1.9
US
McDonald's Corp
NYSE:MCD
21.5
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.3
7%
3.8
UK
Compass Group PLC
LSE:CPG
14
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
17.9
8%
2.2
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -360.7 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.2
9%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
12.1
9%
1.3