Suzano SA
BOVESPA:SUZB3
Suzano SA
BOVESPA:SUZB3
Price:
48.7 BRL
-1.18%
Market Closed
Updated:
Jun 1, 2024
Balance Sheet
Balance Sheet Decomposition
Suzano SA
Suzano SA
| Current Assets | 35.9B |
| Cash & Short-Term Investments | 18.9B |
| Receivables | 8.4B |
| Other Current Assets | 8.6B |
| Non-Current Assets | 107.5B |
| Long-Term Investments | 1.1B |
| PP&E | 84.5B |
| Intangibles | 14.6B |
| Other Non-Current Assets | 7.4B |
| Current Liabilities | 12.4B |
| Accounts Payable | 4.9B |
| Accrued Liabilities | 825.8m |
| Other Current Liabilities | 6.6B |
| Non-Current Liabilities | 86.4B |
| Long-Term Debt | 79.4B |
| Other Non-Current Liabilities | 6.9B |
Balance Sheet
Suzano SA
Suzano SA
Currency: BRL
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1 076
|
1 027
|
2 183
|
1 115
|
8 503
|
3 249
|
6 835
|
21 099
|
17 053
|
21 170
|
|
| Cash |
1 076
|
1 027
|
1 361
|
641
|
5 268
|
2 464
|
6 212
|
11 721
|
8 064
|
6 562
|
|
| Cash Equivalents |
0
|
0
|
822
|
474
|
3 236
|
785
|
623
|
9 378
|
8 988
|
14 608
|
|
| Short-Term Investments |
2 148
|
1 421
|
1 513
|
1 593
|
16 983
|
6 151
|
2 212
|
0
|
0
|
0
|
|
| Total Receivables |
1 779
|
2 578
|
2 126
|
2 742
|
3 003
|
4 368
|
4 061
|
7 830
|
11 178
|
8 662
|
|
| Accounts Receivables |
1 207
|
1 886
|
1 622
|
2 304
|
2 537
|
3 036
|
2 915
|
6 531
|
9 607
|
6 848
|
|
| Other Receivables |
572
|
692
|
504
|
439
|
466
|
1 332
|
1 146
|
1 299
|
1 571
|
1 814
|
|
| Inventory |
1 077
|
1 316
|
1 313
|
1 208
|
1 853
|
4 686
|
4 009
|
4 637
|
5 728
|
5 947
|
|
| Other Current Assets |
530
|
247
|
895
|
138
|
457
|
431
|
841
|
536
|
3 164
|
2 790
|
|
| Total Current Assets |
6 609
|
6 589
|
8 030
|
6 797
|
30 799
|
18 884
|
17 958
|
34 103
|
37 123
|
38 569
|
|
| PP&E Net |
20 341
|
20 477
|
20 308
|
20 760
|
21 956
|
55 543
|
54 662
|
55 212
|
70 398
|
82 764
|
|
| PP&E Gross |
20 341
|
20 477
|
20 308
|
20 760
|
21 956
|
55 543
|
54 662
|
55 212
|
70 398
|
82 764
|
|
| Accumulated Depreciation |
5 472
|
6 182
|
6 852
|
7 571
|
8 382
|
22 814
|
25 086
|
27 695
|
30 289
|
33 036
|
|
| Intangible Assets |
213
|
284
|
174
|
143
|
182
|
9 650
|
8 742
|
8 015
|
7 177
|
6 562
|
|
| Goodwill |
79
|
45
|
45
|
45
|
158
|
8 063
|
8 018
|
8 020
|
8 016
|
8 187
|
|
| Note Receivable |
548
|
513
|
456
|
315
|
262
|
709
|
835
|
1 269
|
1 406
|
1 374
|
|
| Long-Term Investments |
0
|
0
|
1
|
7
|
14
|
502
|
544
|
774
|
1 032
|
1 051
|
|
| Other Long-Term Assets |
329
|
352
|
385
|
456
|
562
|
4 557
|
11 043
|
11 582
|
8 046
|
5 086
|
|
| Other Assets |
79
|
45
|
45
|
45
|
158
|
8 063
|
8 018
|
8 020
|
8 016
|
8 187
|
|
| Total Assets |
28 119
N/A
|
28 260
+0%
|
29 399
+4%
|
28 523
-3%
|
53 933
+89%
|
97 908
+82%
|
101 801
+4%
|
118 975
+17%
|
133 198
+12%
|
143 593
+8%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
962
|
860
|
583
|
610
|
633
|
2 376
|
2 361
|
3 289
|
6 207
|
5 572
|
|
| Accrued Liabilities |
196
|
221
|
243
|
322
|
478
|
692
|
600
|
733
|
866
|
990
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1 795
|
1 819
|
1 595
|
2 115
|
3 427
|
6 885
|
2 664
|
4 279
|
4 007
|
5 512
|
|
| Other Current Liabilities |
114
|
611
|
1 409
|
661
|
1 521
|
1 526
|
2 549
|
3 250
|
3 412
|
2 721
|
|
| Total Current Liabilities |
3 068
|
3 511
|
3 830
|
3 708
|
6 059
|
11 479
|
8 173
|
11 551
|
14 493
|
14 795
|
|
| Long-Term Debt |
11 965
|
12 892
|
12 418
|
10 077
|
32 311
|
60 784
|
75 428
|
81 243
|
76 750
|
77 905
|
|
| Deferred Income Tax |
1 479
|
1 038
|
1 559
|
1 790
|
1 038
|
579
|
1
|
0
|
1
|
11
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
14
|
115
|
106
|
100
|
105
|
118
|
|
| Other Liabilities |
1 292
|
1 627
|
1 449
|
1 326
|
2 499
|
6 979
|
10 862
|
11 006
|
8 788
|
6 071
|
|
| Total Liabilities |
17 804
N/A
|
19 068
+7%
|
19 256
+1%
|
16 901
-12%
|
41 921
+148%
|
79 936
+91%
|
94 569
+18%
|
103 900
+10%
|
100 137
-4%
|
98 900
-1%
|
|
| Equity | |||||||||||
| Common Stock |
6 242
|
6 242
|
6 242
|
6 242
|
6 242
|
9 236
|
9 236
|
9 236
|
9 236
|
9 236
|
|
| Retained Earnings |
1 938
|
789
|
1 861
|
3 323
|
3 667
|
6 734
|
3 915
|
3 943
|
24 226
|
35 403
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
2 221
|
2 130
|
2 115
|
1 720
|
1 538
|
|
| Treasury Stock |
304
|
289
|
274
|
241
|
218
|
218
|
218
|
218
|
2 120
|
1 484
|
|
| Other Equity |
2 439
|
2 450
|
2 315
|
2 298
|
2 322
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
10 315
N/A
|
9 192
-11%
|
10 143
+10%
|
11 622
+15%
|
12 012
+3%
|
17 973
+50%
|
7 232
-60%
|
15 075
+108%
|
33 061
+119%
|
44 693
+35%
|
|
| Total Liabilities & Equity |
28 119
N/A
|
28 260
+0%
|
29 399
+4%
|
28 523
-3%
|
53 933
+89%
|
97 908
+82%
|
101 801
+4%
|
118 975
+17%
|
133 198
+12%
|
143 593
+8%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
1 087
|
1 088
|
1 090
|
1 092
|
1 094
|
1 349
|
1 349
|
1 349
|
1 309
|
1 289
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
