M

Mac Charles (India) Ltd
BSE:507836

Watchlist Manager
Mac Charles (India) Ltd
BSE:507836
Watchlist
Price: 650 INR -0.25% Market Closed
Market Cap: 8.5B INR

Relative Value

The Relative Value of one MCCHRLS-B stock under the Base Case scenario is hidden INR. Compared to the current market price of 650 INR, Mac Charles (India) Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MCCHRLS-B Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
1
Median 3Y
54.4
Median 5Y
35.2
Industry
1.4
vs History
vs Industry
38
Median 3Y
-8.6
Median 5Y
-7.7
Industry
20.1
vs History
vs Industry
Median 3Y
-29.5
Median 5Y
-32.1
Industry
9.5
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-4.5
Industry
18.2
vs History
12
vs Industry
13
Median 3Y
3.5
Median 5Y
4.1
Industry
2.1
vs History
52
vs Industry
1
Median 3Y
85.6
Median 5Y
61.3
Industry
1.9
vs History
20
vs Industry
4
Median 3Y
0
Median 5Y
18.1
Industry
3.8
vs History
vs Industry
Median 3Y
-113.6
Median 5Y
-38.6
Industry
10.6
vs History
vs Industry
Median 3Y
-92.4
Median 5Y
-57.8
Industry
16.5
vs History
vs Industry
Median 3Y
-50.7
Median 5Y
-38.7
Industry
11.3
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-5.3
Industry
16.3
vs History
61
vs Industry
47
Median 3Y
1.6
Median 5Y
1.7
Industry
1.3

Multiples Across Competitors

MCCHRLS-B Competitors Multiples
Mac Charles (India) Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Mac Charles (India) Ltd
BSE:507836
8.5B INR 28.6 -8.2 -137.2 -117.6
US
Booking Holdings Inc
NASDAQ:BKNG
174.7B USD 6.7 34.6 17.7 19
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.2 264.4 146.1 178.1
MY
Grand Central Enterprises Bhd
KLSE:GCE
550.2B MYR 19 742.6 -84 235.5 -308 194 -74 175.3
US
Marriott International Inc
NASDAQ:MAR
86.9B USD 3.4 33.3 20.8 24.3
US
Airbnb Inc
NASDAQ:ABNB
84.6B USD 7.1 32.2 27 27
US
Royal Caribbean Cruises Ltd
NYSE:RCL
83.7B USD 4.8 20.6 16 21.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
69.3B USD 5.9 41.6 29 30.9
CN
Trip.com Group Ltd
HKEX:9961
393.1B HKD 5.9 11.3 17 18.3
US
Carnival Corp
NYSE:CCL
42.1B USD 1.6 15.9 9.3 15.2
UK
Carnival PLC
LSE:CCL
30.7B GBP 1.6 15 311.7 501
P/E Multiple
Earnings Growth PEG
IN
M
Mac Charles (India) Ltd
BSE:507836
Average P/E: 52.1
Negative Multiple: -8.2
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
34.6
20%
1.7
CN
H
H World Group Ltd
BMV:HTHTN
264.4
25%
10.6
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -84 235.5 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
33.3
13%
2.6
US
Airbnb Inc
NASDAQ:ABNB
32.2
11%
2.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
20.6
25%
0.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
41.6
17%
2.4
CN
Trip.com Group Ltd
HKEX:9961
11.3
10%
1.1
US
Carnival Corp
NYSE:CCL
15.9
24%
0.7
UK
Carnival PLC
LSE:CCL
15
17%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
M
Mac Charles (India) Ltd
BSE:507836
Average EV/EBITDA: 66.1
Negative Multiple: -137.2
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
17.7
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
146.1
13%
11.2
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -308 194 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
20.8
12%
1.7
US
Airbnb Inc
NASDAQ:ABNB
27
28%
1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
16
14%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29
20%
1.5
CN
Trip.com Group Ltd
HKEX:9961
17
20%
0.9
US
Carnival Corp
NYSE:CCL
9.3
10%
0.9
UK
Carnival PLC
LSE:CCL
311.7
7%
44.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
M
Mac Charles (India) Ltd
BSE:507836
Average EV/EBIT: 92.8
Negative Multiple: -117.6
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
19
14%
1.4
CN
H
H World Group Ltd
BMV:HTHTN
178.1
17%
10.5
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -74 175.3 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
24.3
11%
2.2
US
Airbnb Inc
NASDAQ:ABNB
27
12%
2.2
US
Royal Caribbean Cruises Ltd
NYSE:RCL
21.8
15%
1.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
30.9
19%
1.6
CN
Trip.com Group Ltd
HKEX:9961
18.3
20%
0.9
US
Carnival Corp
NYSE:CCL
15.2
12%
1.3
UK
Carnival PLC
LSE:CCL
501
8%
62.6