MSR India Ltd
BSE:508922

Watchlist Manager
MSR India Ltd Logo
MSR India Ltd
BSE:508922
Watchlist
Price: 4.89 INR -1.81% Market Closed
Market Cap: ₹307.5m

EV/FCFF

-71.9
Current
84%
More Expensive
vs 3-y average of -39.1

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-71.9
=
Enterprise Value
₹496.8m
/
Free Cash Flow to Firm
₹-5.3m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-71.9
=
Enterprise Value
₹496.8m
/
Free Cash Flow to Firm
₹-5.3m

Valuation Scenarios

MSR India Ltd is trading above its industry average

If EV/FCFF returns to its Industry Average (38.9), the stock would be worth ₹-2.65 (154% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-154%
Maximum Upside
No Upside Scenarios
Average Downside
152%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -71.9 ₹4.89
0%
Industry Average 38.9 ₹-2.65
-154%
Country Average 35.9 ₹-2.44
-150%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
IN
MSR India Ltd
BSE:508922
307.5m INR -71.9 -53.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 468 975.5 540 752.8
CH
Nestle SA
SIX:NESN
203.3B CHF 22.1 22.5
US
Mondelez International Inc
NASDAQ:MDLZ
78.7B USD 29.8 32.1
FR
Danone SA
PAR:BN
42.7B EUR 17.8 23.5
ZA
Tiger Brands Ltd
JSE:TBS
47.6B ZAR 39.4 12.5
US
Hershey Co
NYSE:HSY
37.7B USD 23.8 42.7
CN
Muyuan Foods Co Ltd
SZSE:002714
244.2B CNY 28.2 25
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
225.7B CNY 29.6 32.1
ZA
Avi Ltd
JSE:AVI
33.1B ZAR 12.4 12.8
JP
Ajinomoto Co Inc
TSE:2802
4.7T JPY 42 60.6
P/E Multiple
Earnings Growth PEG
IN
MSR India Ltd
BSE:508922
Average P/E: 54 101.7
Negative Multiple: -53.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
22.5
13%
1.7
US
Mondelez International Inc
NASDAQ:MDLZ
32.1
25%
1.3
FR
Danone SA
PAR:BN
23.5
18%
1.3
ZA
T
Tiger Brands Ltd
JSE:TBS
12.5
5%
2.5
US
Hershey Co
NYSE:HSY
42.7
36%
1.2
CN
Muyuan Foods Co Ltd
SZSE:002714
25
29%
0.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
32.1
11%
2.9
ZA
A
Avi Ltd
JSE:AVI
12.8
10%
1.3
JP
Ajinomoto Co Inc
TSE:2802
60.6
34%
1.8

Market Distribution

Lower than 100% of companies in India
Percentile
0th
Based on 1 703 companies
0th percentile
-71.9
Low
0.1 — 20.7
Typical Range
20.7 — 64.8
High
64.8 —
Distribution Statistics
India
Min 0.1
30th Percentile 20.7
Median 35.9
70th Percentile 64.8
Max 50 585.9

MSR India Ltd
Glance View

Market Cap
307.5m INR
Industry
Food Products

MSR India Ltd. engages in the manufacturing and distribution of fast-moving consumer goods products. The company is headquartered in Hyderabad, Telangana. The company went IPO on 2010-05-18. The Company’s products offering includes Dr.Copper, Copper Strips, Copper Wires / Rods, Copper Busbars/Flats, Copper Components, SPC In Extrusion, Pasta, Vermicelli and Chakki Atta. Its Copper Strips are available in annealed, quarter hard, half-hard and full hard as per standards or as per customer requirements with a range of 2.00 millimeter (mm)-5.00 mm width and 0.15mm-6.35mm thickness. The Company’s Copper Wires/Rods are available in a range of 0.4 mm-6.00 mm/6.00 mm-70 mm. Its Copper Busbars/Flats include Electrolyte Busbars and Electrolyte Flats. The company offers a range of components, including stamping parts, power press components, extrusion components. Its Pasta products consist of pasta, sauce and spices, which would be used together to prepare the pasta and available in 100 grams and 200 grams.

MSRINDIA Intrinsic Value
0.47 INR
Overvaluation 90%
Intrinsic Value
Price ₹4.89
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett