MSR India Ltd
BSE:508922

Watchlist Manager
MSR India Ltd Logo
MSR India Ltd
BSE:508922
Watchlist
Price: 4.43 INR 3.75% Market Closed
Market Cap: ₹278.6m

Relative Value

508922 price has not been updated for more than 3 years. This may indicate that the stock has been delisted.
508922 doesn't have a meaningful market cap.

The Relative Value of one MSRINDIA stock under the Base Case scenario is 0.001 INR. Compared to the current market price of 4.43 INR, MSR India Ltd is Overvalued by 100%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSRINDIA Relative Value
Base Case
0.001 INR
Overvaluation 100%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

MSRINDIA Competitors Multiples
MSR India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
MSR India Ltd
BSE:508922
278.6m INR 0 -32.1 -65.5 -65.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
192.3B CHF 2.1 18.5 12.5 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
75.6B USD 2 21.4 16.5 21.5
ZA
Tiger Brands Ltd
JSE:TBS
56B ZAR 1.6 14.7 11 13.4
FR
Danone SA
PAR:BN
45B EUR 1.6 24.5 10.7 14.4
US
Hershey Co
NYSE:HSY
39.9B USD 3.5 29.3 17.6 22
ZA
Avi Ltd
JSE:AVI
36.5B ZAR 2.3 15 8.8 10.3
CN
Muyuan Foods Co Ltd
SZSE:002714
246.3B CNY 1.6 11.1 10.9 10.9
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.5 24.1 32.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
208.4B CNY 7.4 30.4 27.6 27.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
MSR India Ltd
BSE:508922
Average EV/EBITDA: 18 668.2
Negative Multiple: -65.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.5
1%
12.5
US
Mondelez International Inc
NASDAQ:MDLZ
16.5
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
11
11%
1
FR
Danone SA
PAR:BN
10.7
5%
2.1
US
Hershey Co
NYSE:HSY
17.6
-3%
N/A
ZA
A
Avi Ltd
JSE:AVI
8.8
7%
1.3
CN
Muyuan Foods Co Ltd
SZSE:002714
10.9
31%
0.4
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.1
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
27.6
16%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
MSR India Ltd
BSE:508922
Average EV/EBIT: 31 845.3
Negative Multiple: -65.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
13.4
12%
1.1
FR
Danone SA
PAR:BN
14.4
6%
2.4
US
Hershey Co
NYSE:HSY
22
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
10.3
8%
1.3
CN
Muyuan Foods Co Ltd
SZSE:002714
10.9
20%
0.5
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.9
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
27.6
11%
2.5