Adani Power Ltd
BSE:533096

Watchlist Manager
Adani Power Ltd Logo
Adani Power Ltd
BSE:533096
Watchlist
Price: 147.6 INR 0.96% Market Closed
Market Cap: 569.3B INR
Section:
 

Relative Value

The Relative Value of one ADANIPOWER stock under the Base Case scenario is hidden INR. Compared to the current market price of 147.6 INR, Adani Power Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADANIPOWER Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

5.1
P/S
P/S
Price to Sales
5.1
vs History
7
vs Industry
22
Median 3Y
4
Median 5Y
3.5
Industry
1.7
Forward
4.8
More Details
23.4
P/E
P/E
Price to Earnings
23.4
vs History
15
vs Industry
38
Median 3Y
14.2
Median 5Y
15
Industry
15.2
Forward
22.3
More Details
11.8
P/OCF
P/OCF
Price to OCF
11.8
vs History
34
vs Industry
21
Median 3Y
12
Median 5Y
10.9
Industry
7.4
More Details
14.4
P/FCFE
P/FCFE
Price to FCFE
14.4
vs History
38
vs Industry
18
Median 3Y
15
Median 5Y
3.9
Industry
14.6
More Details
4.8
P/B
P/B
Price to Book Value
4.8
vs History
31
vs Industry
11
Median 3Y
4.2
Median 5Y
3.8
Industry
1.4
More Details
5.6
EV/S
EV/S
Enterprise Value to Sales
5.6
vs History
6
vs Industry
34
Median 3Y
4.4
Median 5Y
4.1
Industry
2.9
Forward
5.2
More Details
12.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.4
vs History
20
vs Industry
40
Median 3Y
11.2
Median 5Y
10
Industry
7.9
More Details
14.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.9
vs History
17
vs Industry
42
Median 3Y
13.1
Median 5Y
12.3
Industry
10.7
Forward
13.6
More Details
19
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19
vs History
33
vs Industry
47
Median 3Y
17.5
Median 5Y
16.8
Industry
15.3
Forward
17.3
More Details
12.9
EV/OCF
EV/OCF
Enterprise Value to OCF
12.9
vs History
57
vs Industry
34
Median 3Y
13.5
Median 5Y
13.4
Industry
11.3
More Details
59.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
59.6
vs History
11
vs Industry
25
Median 3Y
22.7
Median 5Y
22.7
Industry
17
More Details
2.8
EV/IC
EV/IC
Enterprise Value to IC
2.8
vs History
17
vs Industry
12
Median 3Y
2.4
Median 5Y
2.1
Industry
0.9
More Details

Multiples Across Competitors

ADANIPOWER Competitors Multiples
Adani Power Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Adani Power Ltd
BSE:533096
2.8T INR 5.1 23.4 14.9 19
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
57.4B USD 3.3 59.8 14.7 35.5
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.4T INR 1.8 14.2 9.5 14.4
CN
CGN Power Co Ltd
SZSE:003816
192.9B CNY 2.3 20.5 16.5 16.5
CN
China National Nuclear Power Co Ltd
SSE:601985
180.4B CNY 2.2 20.9 20.6 20.6
TH
Gulf Energy Development PCL
SET:GULF
646.1B THB 5.4 30.4 35.8 43.9
US
Talen Energy Corp
NASDAQ:TLN
18B USD 7.8 79.5 32.8 83.4
CN
SDIC Power Holdings Co Ltd
SSE:600886
105.5B CNY 2 16.1 14.2 14.2
CN
Huaneng Power International Inc
SSE:600011
104B CNY 0.4 9 12.4 12.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Adani Power Ltd
BSE:533096
Average EV/EBITDA: 24.5
14.9
13%
1.1
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
14.7
5%
2.9
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9.5
9%
1.1
CN
CGN Power Co Ltd
SZSE:003816
16.5
21%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
35.8
12%
3
US
Talen Energy Corp
NASDAQ:TLN
32.8
55%
0.6
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.2
26%
0.5
CN
Huaneng Power International Inc
SSE:600011
12.4
38%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Adani Power Ltd
BSE:533096
Average EV/EBIT: 35.5
19
12%
1.6
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
35.5
10%
3.5
SA
ACWA Power Co
SAU:2082
94.7
57%
1.7
IN
NTPC Ltd
NSE:NTPC
14.4
11%
1.3
CN
CGN Power Co Ltd
SZSE:003816
16.5
1%
16.5
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
7%
2.9
TH
G
Gulf Energy Development PCL
SET:GULF
43.9
15%
2.9
US
Talen Energy Corp
NASDAQ:TLN
83.4
108%
0.8
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.2
3%
4.7
CN
Huaneng Power International Inc
SSE:600011
12.4
7%
1.8

See Also

Summary
ADANIPOWER intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADANIPOWER stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADANIPOWER stock valuation using valuation multiples.
Wall Street Estimates
ADANIPOWER price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADANIPOWER stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.