
SDIC Power Holdings Co Ltd
SSE:600886

Intrinsic Value
The intrinsic value of one
SDIC Power Holdings Co Ltd
stock under the Base Case scenario is
27.34
CNY.
Compared to the current market price of 14.91 CNY,
SDIC Power Holdings Co Ltd
is
Undervalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SDIC Power Holdings Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
SDIC Power Holdings Co Ltd
Balance Sheet Decomposition
SDIC Power Holdings Co Ltd
Current Assets | 29.8B |
Cash & Short-Term Investments | 10.1B |
Receivables | 17.6B |
Other Current Assets | 2.2B |
Non-Current Assets | 266.7B |
Long-Term Investments | 10.4B |
PP&E | 229.4B |
Intangibles | 6.5B |
Other Non-Current Assets | 20.4B |
Free Cash Flow Analysis
SDIC Power Holdings Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
SDIC Power Holdings Co Ltd
Revenue
|
56.8B
CNY
|
Cost of Revenue
|
-36.2B
CNY
|
Gross Profit
|
20.6B
CNY
|
Operating Expenses
|
-2.5B
CNY
|
Operating Income
|
18.1B
CNY
|
Other Expenses
|
-11.5B
CNY
|
Net Income
|
6.6B
CNY
|
Profitability Score
Profitability Due Diligence
SDIC Power Holdings Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
SDIC Power Holdings Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
SDIC Power Holdings Co Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Score
SDIC Power Holdings Co Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
SDIC Power Holdings Co Ltd
According to Wall Street analysts, the average 1-year price target for
SDIC Power Holdings Co Ltd
is 18.18 CNY
with a low forecast of 15.66 CNY and a high forecast of 21 CNY.
Dividends
Current shareholder yield for SDIC Power Holdings Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SDIC Power Holdings Co Ltd
stock under the Base Case scenario is
27.34
CNY.
Compared to the current market price of 14.91 CNY,
SDIC Power Holdings Co Ltd
is
Undervalued by 45%.