G

Graph Blockchain Inc
CNSX:GBLC

Watchlist Manager
Graph Blockchain Inc
CNSX:GBLC
Watchlist
Price: 0.02 CAD Market Closed
Market Cap: 1.4m CAD

Relative Value

There is not enough data to reliably calculate the relative value of GBLC.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GBLC Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1 413.5
Median 5Y
1 413.5
Industry
2.4
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.2
Industry
22.4
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-0.7
Industry
16.1
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-0.7
Industry
20.7
vs History
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
3
vs History
vs Industry
Median 3Y
1 085.1
Median 5Y
1 085.1
Industry
2.4
vs History
vs Industry
Median 3Y
-353.4
Median 5Y
-353.4
Industry
4.8
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.4
Industry
12.2
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.4
Industry
15.9
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.6
Industry
14.7
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.6
Industry
17
vs History
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
2.4

Multiples Across Competitors

GBLC Competitors Multiples
Graph Blockchain Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Graph Blockchain Inc
CNSX:GBLC
1.4m CAD 1 413.5 -0.2 -0.4 -0.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
430.6B USD 110.5 393.1 484.3 499.2
DE
SAP SE
XETRA:SAP
244.6B EUR 6.7 34.5 21.2 24
US
Salesforce Inc
NYSE:CRM
247.9B USD 6.1 34.3 20 27.6
US
Applovin Corp
NASDAQ:APP
233.5B USD 42.3 82.5 65.4 71.1
US
Intuit Inc
NASDAQ:INTU
182.8B USD 9.4 44.4 30.7 35.5
US
Adobe Inc
NASDAQ:ADBE
143.9B USD 6.2 20.7 15.6 17.2
US
NCR Corp
LSE:0K45
124.6B USD 47 -2 042 354.2 1 036.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
91.9B USD 17.6 86.6 49.2 55.7
US
Synopsys Inc
NASDAQ:SNPS
86.4B USD 13.4 43.2 68.6 88.8
P/S Multiple
Revenue Growth P/S to Growth
CA
G
Graph Blockchain Inc
CNSX:GBLC
Average P/S: 21 416.7
1 413.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
110.5
46%
2.4
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
9%
0.7
US
Applovin Corp
NASDAQ:APP
42.3
28%
1.5
US
Intuit Inc
NASDAQ:INTU
9.4
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.2
10%
0.6
US
N
NCR Corp
LSE:0K45
47
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.6
14%
1.3
US
Synopsys Inc
NASDAQ:SNPS
13.4
21%
0.6
P/E Multiple
Earnings Growth PEG
CA
G
Graph Blockchain Inc
CNSX:GBLC
Average P/E: 92.4
Negative Multiple: -0.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
393.1
94%
4.2
DE
SAP SE
XETRA:SAP
34.5
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.3
31%
1.1
US
Applovin Corp
NASDAQ:APP
82.5
61%
1.4
US
Intuit Inc
NASDAQ:INTU
44.4
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.7
26%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 042
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.6
35%
2.5
US
Synopsys Inc
NASDAQ:SNPS
43.2
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
G
Graph Blockchain Inc
CNSX:GBLC
Average EV/EBITDA: 123.2
Negative Multiple: -0.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
484.3
137%
3.5
DE
SAP SE
XETRA:SAP
21.2
18%
1.2
US
Salesforce Inc
NYSE:CRM
20
24%
0.8
US
Applovin Corp
NASDAQ:APP
65.4
52%
1.3
US
Intuit Inc
NASDAQ:INTU
30.7
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
15.6
17%
0.9
US
N
NCR Corp
LSE:0K45
354.2
16%
22.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.2
27%
1.8
US
Synopsys Inc
NASDAQ:SNPS
68.6
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
G
Graph Blockchain Inc
CNSX:GBLC
Average EV/EBIT: 206.1
Negative Multiple: -0.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
499.2
141%
3.5
DE
SAP SE
XETRA:SAP
24
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.6
33%
0.8
US
Applovin Corp
NASDAQ:APP
71.1
57%
1.2
US
Intuit Inc
NASDAQ:INTU
35.5
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.2
20%
0.9
US
N
NCR Corp
LSE:0K45
1 036.2
70%
14.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.7
30%
1.9
US
Synopsys Inc
NASDAQ:SNPS
88.8
49%
1.8