A

Agillic A/S
CSE:AGILC

Watchlist Manager
Agillic A/S
CSE:AGILC
Watchlist
Price: 6.85 DKK 1.48% Market Closed
Market Cap: kr76.4m

Relative Value

The Relative Value of one AGILC stock under the Base Case scenario is hidden DKK. Compared to the current market price of 6.85 DKK, Agillic A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGILC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

AGILC Competitors Multiples
Agillic A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Agillic A/S
CSE:AGILC
75.8m DKK 1.2 -6.7 23.2 -9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
317.9B USD 70.3 193.6 213.6 217.5
DE
SAP SE
XETRA:SAP
200.7B EUR 5.6 27.9 16.8 19
US
Salesforce Inc
NYSE:CRM
179.9B USD 4.4 24.8 14.4 19.8
US
Applovin Corp
NASDAQ:APP
128.7B USD 23.4 45.7 36.4 39.6
US
NCR Corp
LSE:0K45
123.4B USD 46.6 -2 022.2 350.8 1 026.2
US
Intuit Inc
NASDAQ:INTU
112.7B USD 5.8 27.3 19 22
US
Adobe Inc
NASDAQ:ADBE
110.7B USD 4.6 15.5 11.5 12.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.5B USD 15.6 76.8 43.6 49.4
US
Synopsys Inc
NASDAQ:SNPS
81.4B USD 11.5 61 58.2 100.2
P/S Multiple
Revenue Growth P/S to Growth
DK
A
Agillic A/S
CSE:AGILC
Average P/S: 21 281.8
1.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
70.3
45%
1.6
DE
SAP SE
XETRA:SAP
5.6
15%
0.4
US
Salesforce Inc
NYSE:CRM
4.4
10%
0.4
US
Applovin Corp
NASDAQ:APP
23.4
29%
0.8
US
N
NCR Corp
LSE:0K45
46.6
-8%
N/A
US
Intuit Inc
NASDAQ:INTU
5.8
13%
0.4
US
Adobe Inc
NASDAQ:ADBE
4.6
10%
0.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.6
14%
1.1
US
Synopsys Inc
NASDAQ:SNPS
11.5
20%
0.6
P/E Multiple
Earnings Growth PEG
DK
A
Agillic A/S
CSE:AGILC
Average P/E: 59.1
Negative Multiple: -6.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
193.6
48%
4
DE
SAP SE
XETRA:SAP
27.9
17%
1.6
US
Salesforce Inc
NYSE:CRM
24.8
32%
0.8
US
Applovin Corp
NASDAQ:APP
45.7
61%
0.7
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 022.2
-48%
N/A
US
Intuit Inc
NASDAQ:INTU
27.3
31%
0.9
US
Adobe Inc
NASDAQ:ADBE
15.5
20%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.8
34%
2.3
US
Synopsys Inc
NASDAQ:SNPS
61
43%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
A
Agillic A/S
CSE:AGILC
Average EV/EBITDA: 78.7
23.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
213.6
N/A N/A
DE
SAP SE
XETRA:SAP
16.8
14%
1.2
US
Salesforce Inc
NYSE:CRM
14.4
25%
0.6
US
Applovin Corp
NASDAQ:APP
36.4
53%
0.7
US
N
NCR Corp
LSE:0K45
350.8
15%
23.4
US
Intuit Inc
NASDAQ:INTU
19
27%
0.7
US
Adobe Inc
NASDAQ:ADBE
11.5
15%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
43.6
27%
1.6
US
Synopsys Inc
NASDAQ:SNPS
58.2
55%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
A
Agillic A/S
CSE:AGILC
Average EV/EBIT: 167.4
Negative Multiple: -9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
217.5
N/A N/A
DE
SAP SE
XETRA:SAP
19
15%
1.3
US
Salesforce Inc
NYSE:CRM
19.8
34%
0.6
US
Applovin Corp
NASDAQ:APP
39.6
58%
0.7
US
N
NCR Corp
LSE:0K45
1 026.2
60%
17.1
US
Intuit Inc
NASDAQ:INTU
22
31%
0.7
US
Adobe Inc
NASDAQ:ADBE
12.6
16%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.4
30%
1.6
US
Synopsys Inc
NASDAQ:SNPS
100.2
73%
1.4