A

Agillic A/S
CSE:AGILC

Watchlist Manager
Agillic A/S
CSE:AGILC
Watchlist
Price: 6.95 DKK -1.42% Market Closed
Market Cap: 76.9m DKK
Section:
 

Relative Value

The Relative Value of one AGILC stock under the Base Case scenario is 10.61 DKK. Compared to the current market price of 6.95 DKK, Agillic A/S is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGILC Relative Value
Base Case
10.61 DKK
Undervaluation 35%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
98
vs Industry
53
Median 3Y
1.8
Median 5Y
3.3
Industry
2.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-13.8
Median 5Y
-24.1
Industry
22.4
More Details
8.4
P/OCF
P/OCF
Price to OCF
8.4
vs History
55
vs Industry
50
Median 3Y
7.7
Median 5Y
9.8
Industry
16.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-18.1
Median 5Y
-22.4
Industry
20.7
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-6.9
Industry
3
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
98
vs Industry
49
Median 3Y
2
Median 5Y
3.5
Industry
2.4
More Details
1.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.7
vs History
98
vs Industry
64
Median 3Y
2.4
Median 5Y
6.9
Industry
4.8
More Details
23.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
23.5
vs History
84
vs Industry
5
Median 3Y
76
Median 5Y
83.2
Industry
12.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-10.6
Median 5Y
-17.2
Industry
15.9
More Details
9.4
EV/OCF
EV/OCF
Enterprise Value to OCF
9.4
vs History
55
vs Industry
44
Median 3Y
8.4
Median 5Y
10.8
Industry
14.7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
6
Median 3Y
-15
Median 5Y
-18.8
Industry
17
More Details
2.6
EV/IC
EV/IC
Enterprise Value to IC
2.6
vs History
98
vs Industry
30
Median 3Y
3.4
Median 5Y
4.8
Industry
2.4
More Details

Multiples Across Competitors

AGILC Competitors Multiples
Agillic A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Agillic A/S
CSE:AGILC
76.9m DKK 1.3 -6.8 23.5 -9.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
438.4B USD 112.5 400.2 493.3 508.3
DE
SAP SE
XETRA:SAP
245.2B EUR 6.7 34.6 21.3 24.1
US
Salesforce Inc
NYSE:CRM
246.7B USD 6.1 34.2 19.8 27.5
US
Applovin Corp
NASDAQ:APP
240.5B USD 43.6 85 67.4 73.2
US
Intuit Inc
NASDAQ:INTU
187B USD 9.6 45.4 31.5 36.3
US
Adobe Inc
NASDAQ:ADBE
145.9B USD 6.3 21 15.8 17.4
US
NCR Corp
LSE:0K45
130.2B USD 49.1 -2 134.1 370 1 082.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
90.4B USD 17.3 85.2 48.4 54.8
US
Synopsys Inc
NASDAQ:SNPS
86.9B USD 13.5 43.5 69 89.3
P/S Multiple
Revenue Growth P/S to Growth
DK
A
Agillic A/S
CSE:AGILC
Average P/S: 21 288.8
1.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
112.5
46%
2.4
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
9%
0.7
US
Applovin Corp
NASDAQ:APP
43.6
28%
1.6
US
Intuit Inc
NASDAQ:INTU
9.6
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.3
10%
0.6
US
N
NCR Corp
LSE:0K45
49.1
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.3
14%
1.2
US
Synopsys Inc
NASDAQ:SNPS
13.5
21%
0.6
P/E Multiple
Earnings Growth PEG
DK
A
Agillic A/S
CSE:AGILC
Average P/E: 93.6
Negative Multiple: -6.8 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
400.2
94%
4.3
DE
SAP SE
XETRA:SAP
34.6
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.2
31%
1.1
US
Applovin Corp
NASDAQ:APP
85
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.4
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
21
26%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 134.1
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.2
35%
2.4
US
Synopsys Inc
NASDAQ:SNPS
43.5
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
A
Agillic A/S
CSE:AGILC
Average EV/EBITDA: 116
23.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
493.3
137%
3.6
DE
SAP SE
XETRA:SAP
21.3
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.8
24%
0.8
US
Applovin Corp
NASDAQ:APP
67.4
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.5
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.8
17%
0.9
US
N
NCR Corp
LSE:0K45
370
16%
23.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
48.4
27%
1.8
US
Synopsys Inc
NASDAQ:SNPS
69
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
A
Agillic A/S
CSE:AGILC
Average EV/EBIT: 212.6
Negative Multiple: -9.2 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
508.3
141%
3.6
DE
SAP SE
XETRA:SAP
24.1
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.5
33%
0.8
US
Applovin Corp
NASDAQ:APP
73.2
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.3
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.4
20%
0.9
US
N
NCR Corp
LSE:0K45
1 082.6
70%
15.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.8
30%
1.8
US
Synopsys Inc
NASDAQ:SNPS
89.3
49%
1.8

See Also

Summary
AGILC intrinsic value, competitors valuation, and company profile.
DCF Valuation
AGILC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AGILC stock valuation using valuation multiples.
Wall Street Estimates
AGILC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AGILC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.