Intel Corp
DUS:INL

Watchlist Manager
Intel Corp Logo
Intel Corp
DUS:INL
Watchlist
Price: 33.685 EUR 0.52% Market Closed
Market Cap: 142B EUR

Relative Value

The Relative Value of one INL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 33.685 EUR, Intel Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
56
Median 3Y
2.3
Median 5Y
2.3
Industry
3.5
Forward
3.5
vs History
3
vs Industry
27
Median 3Y
-4.4
Median 5Y
8.8
Industry
30.7
Forward
115
vs History
3
vs Industry
42
Median 3Y
10.7
Median 5Y
9
Industry
19.7
vs History
vs Industry
Median 3Y
-14.3
Median 5Y
-6.4
Industry
26
vs History
34
vs Industry
72
Median 3Y
1.2
Median 5Y
1.5
Industry
2.7
vs History
7
vs Industry
47
Median 3Y
2.6
Median 5Y
2.6
Industry
3.8
Forward
3.8
vs History
4
vs Industry
51
Median 3Y
6.9
Median 5Y
6.4
Industry
12.5
vs History
19
vs Industry
29
Median 3Y
16.5
Median 5Y
13.8
Industry
19.3
Forward
14.8
vs History
vs Industry
2
Median 3Y
-28.4
Median 5Y
8.3
Industry
25.9
Forward
78.7
vs History
3
vs Industry
34
Median 3Y
13.1
Median 5Y
10.9
Industry
19.7
vs History
vs Industry
Median 3Y
-11.4
Median 5Y
-8.8
Industry
25.4
vs History
41
vs Industry
72
Median 3Y
1
Median 5Y
1.1
Industry
2.2

Multiples Across Competitors

INL Competitors Multiples
Intel Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Intel Corp
DUS:INL
189.1B EUR 3.5 955.1 18 -1 944.6
US
NVIDIA Corp
NASDAQ:NVDA
4.6T USD 24.5 46.3 40.1 41
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 25.8 71.3 48.5 64.8
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
44.2T TWD 12.2 27.9 17 23.6
US
Micron Technology Inc
NASDAQ:MU
375.2B USD 8.9 31.5 16.9 27.4
US
Advanced Micro Devices Inc
NASDAQ:AMD
346B USD 10.8 104.7 58.6 121.3
KR
SK Hynix Inc
KRX:000660
501.3T KRW 6 14 9.9 13.6
US
Qualcomm Inc
NASDAQ:QCOM
196B USD 4.4 35.4 14.3 16.2
US
Texas Instruments Inc
NASDAQ:TXN
174.4B USD 10.1 34.8 23.2 30.4
US
Analog Devices Inc
NASDAQ:ADI
143.1B USD 13 63.1 29.6 49.3
UK
Arm Holdings PLC
NASDAQ:ARM
123B USD 27.9 148.2 111.6 138.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Intel Corp
DUS:INL
Average EV/EBIT: 52.6
Negative Multiple: -1 944.6
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
41
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
64.8
55%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
23.6
29%
0.8
US
Micron Technology Inc
NASDAQ:MU
27.4
75%
0.4
US
Advanced Micro Devices Inc
NASDAQ:AMD
121.3
111%
1.1
KR
SK Hynix Inc
KRX:000660
13.6
52%
0.3
US
Qualcomm Inc
NASDAQ:QCOM
16.2
8%
2
US
Texas Instruments Inc
NASDAQ:TXN
30.4
16%
1.9
US
Analog Devices Inc
NASDAQ:ADI
49.3
34%
1.5
UK
Arm Holdings PLC
NASDAQ:ARM
138.9
60%
2.3