EV/EBIT

-54.2
Current
634%
More Expensive
vs 3-y average of -7.4

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-54.2
=
Enterprise Value
€-68.3m
/
EBIT
¥11.2m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-54.2
=
Enterprise Value
€-68.3m
/
EBIT
¥11.2m

Valuation Scenarios

Tuniu Corp is trading above its industry average

If EV/EBIT returns to its Industry Average (15.4), the stock would be worth €-1.65 (128% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-153%
Maximum Upside
No Upside Scenarios
Average Downside
141%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -54.2 €5.82
0%
Industry Average 15.4 €-1.65
-128%
Country Average 28.9 €-3.11
-153%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
CN
Tuniu Corp
F:0TUA
67m EUR -54.2 174.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 152.2 206.7
US
Booking Holdings Inc
NASDAQ:BKNG
140.9B USD 14.3 26.1
US
Marriott International Inc
NASDAQ:MAR
97.9B USD 26.9 37.6
US
Airbnb Inc
NASDAQ:ABNB
86.7B USD 29.1 34.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
77B USD 32.8 52.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
70.4B USD 17.9 16.5
US
Carnival Corp
NYSE:CCL
36.9B USD 13 11.9
UK
Carnival PLC
LSE:CCL
26.3B GBP 12.4 12.3
US
Viking Holdings Ltd
NYSE:VIK
36.1B USD 0 0
CN
Trip.com Group Ltd
HKEX:9961
271.8B HKD 10.8 7.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Tuniu Corp
F:0TUA
Average EV/EBIT: 34.4
Negative Multiple: -54.2
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
152.2
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
14.3
11%
1.3
US
Marriott International Inc
NASDAQ:MAR
26.9
12%
2.2
US
Airbnb Inc
NASDAQ:ABNB
29.1
20%
1.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
32.8
17%
1.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
17.9
13%
1.4
US
Carnival Corp
NYSE:CCL
13
6%
2.2
UK
Carnival PLC
LSE:CCL
12.4
8%
1.6
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available
17%
N/A
CN
Trip.com Group Ltd
HKEX:9961
10.8
19%
0.6

Market Distribution

Higher than 95% of companies in China
Percentile
95th
Based on 5 337 companies
95th percentile
420.9
Low
0 — 16.6
Typical Range
16.6 — 52.9
High
52.9 —
Distribution Statistics
China
Min 0
30th Percentile 16.6
Median 28.9
70th Percentile 52.9
Max 49 021

Tuniu Corp
Glance View

Tuniu Corp. is an online leisure travel company, which engages in the provision of travel-related services in China. The company is headquartered in Nanjing, Jiangsu. The company went IPO on 2014-05-09. The Company’s online platform, which consists of its tuniu.com Website and mobile platform, provides product and travel information to enable leisure travelers to plan their travels. The firm offers a selection of packaged tours, including organized tours and self-guided tours, as well as travel-related services for leisure travelers. Its organized tours offer pre-arranged itineraries, transportation, accommodations, entertainment, meals and tour guide services. Its self-guided tours consist of combinations of flights and hotel bookings and other optional add-ons, such as airport pick-ups. Its other travel-related services include sales of tourist attraction tickets, visa processing services, financial services, hotel booking services and air ticketing services. Its online platform contains travel guides featuring photos, information and recommendations for all destinations it covers.

0TUA Intrinsic Value
0.88 EUR
Overvaluation 85%
Intrinsic Value
Price €5.82
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett