Vistra Corp
F:0V6
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/S
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Valuation Scenarios
If EV/S returns to its 3-Year Average (3.4), the stock would be worth €106.56 (20% downside from current price).
| Scenario | EV/S Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.2 | €132.78 |
0%
|
| 3-Year Average | 3.4 | €106.56 |
-20%
|
| 5-Year Average | 1.8 | €55.67 |
-58%
|
| Industry Average | 4.9 | €155.4 |
+17%
|
| Country Average | 3 | €96.7 |
-27%
|
Forward EV/S
Today’s price vs future revenue
| Today's Enterprise Value | Revenue | Forward EV/S | ||
|---|---|---|---|---|
|
€69.5B
|
/ |
Jan 2026
$17.7B
|
= |
|
|
€69.5B
|
/ |
Dec 2026
$23.2B
|
= |
|
|
€69.5B
|
/ |
Dec 2027
$25.4B
|
= |
|
|
€69.5B
|
/ |
Dec 2028
$26B
|
= |
|
|
€69.5B
|
/ |
Dec 2029
$24.8B
|
= |
|
|
€69.5B
|
/ |
Dec 2030
$25.8B
|
= |
|
Forward EV/S shows whether today’s EV/S still looks high or low once future revenue are taken into account.
Peer Comparison
| Market Cap | EV/S | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Vistra Corp
F:0V6
|
55.6B EUR | 4.2 | 73.9 | |
| SA |
|
ACWA Power Co
SAU:2082
|
184.5B SAR | 27.7 | 99.6 | |
| IN |
|
Adani Power Ltd
NSE:ADANIPOWER
|
4.1T INR | 8 | 35.7 | |
| IN |
|
NTPC Ltd
NSE:NTPC
|
3.9T INR | 3 | 16.2 | |
| CN |
|
CGN Power Co Ltd
SZSE:003816
|
235.3B CNY | 6 | 24.1 | |
| CN |
|
China National Nuclear Power Co Ltd
SSE:601985
|
187B CNY | 7.1 | 21.7 | |
| TH |
G
|
Gulf Energy Development PCL
SET:GULF
|
836.6B THB | 8.9 | 39.1 | |
| DE |
|
Uniper SE
XETRA:UN0
|
17B EUR | 0.2 | 12.1 | |
| CN |
|
SDIC Power Holdings Co Ltd
SSE:600886
|
108.1B CNY | 4.3 | 16.5 | |
| US |
|
Talen Energy Corp
NASDAQ:TLN
|
16.6B USD | 8.8 | -76.8 | |
| CN |
|
Huaneng Power International Inc
SSE:600011
|
97.7B CNY | 1.6 | 8.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1.6 |
| Median | 3 |
| 70th Percentile | 5.3 |
| Max | 4 613 320.1 |
Other Multiples
Vistra Corp
Glance View
Vistra Corp., rooted in the heart of Texas, stands as a formidable player in the energy sector, weaving its influence through a spectrum of energy-related disciplines. Born from the legacy of the TXU Corp., Vistra emerged in 2016 through a strategic restructuring of Energy Future Holdings, positioning itself as a robust entity in both power generation and retail electricity solutions. The company's dynamic operations span across electricity generation, providing an impressive portfolio of natural gas, nuclear, solar, and coal-powered assets to fuel the needs of a modern society. With one of the largest power generation fleets in the United States, Vistra captures economies of scale, harnessing a diverse mix of energy sources to ensure a reliable and economically viable energy supply. On the retail front, Vistra leverages its operational capabilities through its subsidiary brands, including TXU Energy and Dynegy. These brands render a direct interface with the consumers, bridging the gap between production and point-of-use, and enabling the company to secure revenue from electricity sales to a multi-state customer base that includes residential, commercial, and industrial sectors. By providing competitive rates and innovative energy solutions, Vistra not only sustains its revenue stream but also enriches customer loyalty in an industry susceptible to fluctuations and price wars. Integrating its wholesale generation prowess with retail finesse, Vistra orchestrates a business model that is both adaptable and resilient, maneuvering through the complexities of the modern energy landscape while capitalizing on the increasing need for sustainable energy solutions.