Mekonomen AB
F:1OM

Watchlist Manager
Mekonomen AB Logo
Mekonomen AB
F:1OM
Watchlist
Price: 6.62 EUR 1.07% Market Closed
Market Cap: 370.6m EUR

Relative Value

The Relative Value of one 1OM stock under the Base Case scenario is 26.15 EUR. Compared to the current market price of 6.62 EUR, Mekonomen AB is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1OM Relative Value
Base Case
26.15 EUR
Undervaluation 75%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
55
Median 3Y
0.4
Median 5Y
0.4
Industry
0.6
Forward
0.2
vs History
4
vs Industry
34
Median 3Y
15.8
Median 5Y
12.5
Industry
17.2
Forward
12.1
vs History
68
vs Industry
51
Median 3Y
4.8
Median 5Y
4.4
Industry
8.6
vs History
4
vs Industry
6
Median 3Y
5.1
Median 5Y
5.1
Industry
17.6
vs History
95
vs Industry
55
Median 3Y
1
Median 5Y
1
Industry
1.7
vs History
95
vs Industry
45
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.5
vs History
87
vs Industry
43
Median 3Y
2.2
Median 5Y
2.2
Industry
2.4
vs History
3
vs Industry
23
Median 3Y
12.8
Median 5Y
10.9
Industry
8.7
Forward
5.8
vs History
3
vs Industry
34
Median 3Y
13.4
Median 5Y
12.1
Industry
13.3
Forward
13.1
vs History
28
vs Industry
41
Median 3Y
8.9
Median 5Y
8.3
Industry
10
vs History
12
vs Industry
40
Median 3Y
9.9
Median 5Y
8.9
Industry
14.2
vs History
95
vs Industry
61
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

1OM Competitors Multiples
Mekonomen AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Mekonomen AB
F:1OM
372.9m EUR 0.2 95.1 17.8 17.8
US
Carvana Co
NYSE:CVNA
99.7B USD 5.5 158.4 51.3 59.6
US
O'Reilly Automotive Inc
NASDAQ:ORLY
80.5B USD 4.6 32.4 22.3 25.6
US
Autozone Inc
NYSE:AZO
57.6B USD 3 23.4 15.8 18.6
ZA
Motus Holdings Ltd
JSE:MTH
22.2B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
10.8B USD 0.4 11.4 10.9 12.3
TW
Hotai Motor Co Ltd
TWSE:2207
310.2B TWD 1.3 17 23.3 52.7
US
Lithia Motors Inc
NYSE:LAD
8.1B USD 0.2 9 11 13.1
US
Murphy Usa Inc
NYSE:MUSA
8.3B USD 0.4 17.7 10.5 14.3
US
AutoNation Inc
NYSE:AN
7.8B USD 0.3 11.8 9.9 11.7
DE
AUTO1 Group SE
XETRA:AG1
6.5B EUR 0.8 81.4 38.5 59.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Mekonomen AB
F:1OM
Average EV/EBITDA: 21.1
17.8
8%
2.2
US
Carvana Co
NYSE:CVNA
51.3
43%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
22.3
8%
2.8
US
Autozone Inc
NYSE:AZO
15.8
7%
2.3
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
23%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
10.9
1%
10.9
TW
Hotai Motor Co Ltd
TWSE:2207
23.3
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
11
3%
3.7
US
Murphy Usa Inc
NYSE:MUSA
10.5
3%
3.5
US
AutoNation Inc
NYSE:AN
9.9
4%
2.5
DE
AUTO1 Group SE
XETRA:AG1
38.5
61%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Mekonomen AB
F:1OM
Average EV/EBIT: 28.5
17.8
14%
1.3
US
Carvana Co
NYSE:CVNA
59.6
50%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
25.6
8%
3.2
US
Autozone Inc
NYSE:AZO
18.6
8%
2.3
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.3
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
52.7
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
13.1
5%
2.6
US
Murphy Usa Inc
NYSE:MUSA
14.3
1%
14.3
US
AutoNation Inc
NYSE:AN
11.7
4%
2.9
DE
AUTO1 Group SE
XETRA:AG1
59.6
92%
0.6