Mekonomen AB
F:1OM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (5.3), the stock would be worth €2.15 (65% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.9 | €6.09 |
0%
|
| 3-Year Average | 5.3 | €2.15 |
-65%
|
| 5-Year Average | 5.1 | €2.06 |
-66%
|
| Industry Average | 39.2 | €15.98 |
+163%
|
| Country Average | 21.3 | €8.69 |
+43%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
|
Mekonomen AB
F:1OM
|
342.8m EUR | 14.9 | 101.6 | |
| US |
|
Carvana Co
NYSE:CVNA
|
86.4B USD | 86.9 | 58.8 | |
| US |
|
O'Reilly Automotive Inc
NASDAQ:ORLY
|
83.7B USD | 42.4 | 31.8 | |
| US |
|
Autozone Inc
NYSE:AZO
|
61.2B USD | 43.8 | 24.1 | |
| ZA |
M
|
Motus Holdings Ltd
JSE:MTH
|
19.5B ZAR | 4.7 | 7.3 | |
| US |
|
Penske Automotive Group Inc
NYSE:PAG
|
11.3B USD | 19.9 | 12 | |
| US |
|
Murphy Usa Inc
NYSE:MUSA
|
10.9B USD | 17.5 | 23.1 | |
| TW |
|
Hotai Motor Co Ltd
TWSE:2207
|
265.5B TWD | 17.3 | 14 | |
| BR |
|
Vibra Energia SA
BOVESPA:VBBR3
|
37.1B BRL | -21.1 | 18.9 | |
| US |
|
AutoNation Inc
NYSE:AN
|
7.5B USD | 7.9 | 11.3 | |
| US |
|
Lithia Motors Inc
NYSE:LAD
|
6.8B USD | 5.7 | 8.2 |
Market Distribution
| Min | 0.6 |
| 30th Percentile | 12.2 |
| Median | 21.3 |
| 70th Percentile | 31.9 |
| Max | 19 008.8 |
Other Multiples
Mekonomen AB
Glance View
Mekonomen AB manufactures and distributes automotive spare parts, as well as provides workshop services. The company is headquartered in Stockholm, Stockholm and currently employs 5,711 full-time employees. The company went IPO on 2000-05-29. The company is also engaged in wholesale. The company serves as a holding company of Mekonomen Group, comprising MECA Scandinavia (MECA), Mekonomen Norden and Sorensen og Balchen. MECA sells spare parts and workshop equipment on a business-to-business (B2B) basis, to automotive workshops in Sweden, Norway and Denmark. The offering includes accessories, tools, tires and diagnostic equipment. Mekonomen Norden operates in Sweden, Norway and Finland under Mekonomen brand, providing parts and accessories, warehouse operations and marine products. Sorensen og Balchen is a Norwegian retailer of spare parts and accessories, which operates BilXtra brand. The firm operates through more than 400 owned and associated stores, and over 2,000 service centers and affiliated workshops. In November 2013, it established a purchasing company in Hong Kong, as a part of cooperation agreement with Inter Cars.
