S

Spirit Realty Capital Inc
F:21S1

Watchlist Manager
Spirit Realty Capital Inc
F:21S1
Watchlist
Price: 39.24 EUR 0.51% Market Closed
Market Cap: 5.6B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

There is not enough data to reliably calculate the relative value of 21S1.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

21S1 Relative Value
Base Case
Not Available
S
Worst Case
Base Case
Best Case

Valuation Multiples

8.4
P/S
P/S
Price to Sales
8.4
vs History
vs Industry
Median 3Y
7.8
Median 5Y
7.8
Industry
3.7
More Details
25.7
P/E
P/E
Price to Earnings
25.7
vs History
vs Industry
Median 3Y
23.2
Median 5Y
24.2
Industry
16.5
More Details
12.2
P/OCF
P/OCF
Price to OCF
12.2
vs History
vs Industry
Median 3Y
11.3
Median 5Y
11.5
Industry
10.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-38.1
Median 5Y
-12.2
Industry
13
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9
More Details
13.3
EV/S
EV/S
Enterprise Value to Sales
13.3
vs History
vs Industry
Median 3Y
12.7
Median 5Y
12.8
Industry
6.6
More Details
13.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.9
vs History
vs Industry
Median 3Y
13.3
Median 5Y
13.3
Industry
12.1
More Details
15.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.5
vs History
vs Industry
Median 3Y
14.6
Median 5Y
14.8
Industry
15.8
More Details
30.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
30.1
vs History
vs Industry
Median 3Y
28.2
Median 5Y
28.3
Industry
18.9
More Details
19.3
EV/OCF
EV/OCF
Enterprise Value to OCF
19.3
vs History
vs Industry
Median 3Y
18.5
Median 5Y
18.6
Industry
18.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-30.5
Median 5Y
-11.5
Industry
20
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7
More Details

Multiples Across Competitors

21S1 Competitors Multiples
Spirit Realty Capital Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Spirit Realty Capital Inc
F:21S1
5.5B EUR 8.4 25.7 15.5 30.1
US
Realty Income Corp
NYSE:O
52.6B USD 9.8 54.4 16.5 33.2
US
Simon Property Group Inc
NYSE:SPG
51.8B USD 8.6 25.3 16.8 24.4
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
15.8B 0 0 0 0
US
Kimco Realty Corp
NYSE:KIM
14.4B USD 6.9 27.9 17.3 32.8
HK
Link Real Estate Investment Trust
HKEX:823
109.3B HKD 7.7 -12.3 15.9 15.9
US
Regency Centers Corp
NASDAQ:REG
13B USD 8.9 33.7 19 33.2
AU
Scentre Group
ASX:SCG
18.8B AUD 7.1 17.9 19.1 19.1
FR
Klepierre SA
PAR:LI
9.7B EUR 6.4 8.8 17.1 17.1
US
Agree Realty Corp
NYSE:ADC
8.3B USD 13.1 45.4 21.6 36.7
US
Federal Realty Investment Trust
NYSE:FRT
8.3B USD 6.8 28.4 16.5 29.9

See Also

Summary
21S1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
21S1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
21S1 stock valuation using valuation multiples.
Wall Street Estimates
21S1 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
21S1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.