Spirit Realty Capital Inc
F:21S1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (20.6), the stock would be worth €-18.51 (147% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -43.6 | €39.24 |
0%
|
| Industry Average | 20.6 | €-18.51 |
-147%
|
| Country Average | 21.9 | €-19.66 |
-150%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| US |
S
|
Spirit Realty Capital Inc
F:21S1
|
5.5B EUR | -43.6 | 26.3 | |
| US |
|
Simon Property Group Inc
NYSE:SPG
|
65.8B USD | 24.9 | 14.3 | |
| US |
|
Realty Income Corp
NYSE:O
|
59.6B USD | 6 285.6 | 56.3 | |
| SG |
|
CapitaLand Integrated Commercial Trust
SGX:C38U
|
18B | 0 | 0 | |
| US |
|
Kimco Realty Corp
NYSE:KIM
|
15.8B USD | -174.7 | 28.6 | |
| US |
|
Regency Centers Corp
NASDAQ:REG
|
14.3B USD | 77.3 | 27.9 | |
| AU |
|
Scentre Group
ASX:SCG
|
19.7B AUD | 22.3 | 11.1 | |
| HK |
|
Link Real Estate Investment Trust
HKEX:823
|
101.4B HKD | 15.8 | -14.9 | |
| FR |
|
Klepierre SA
PAR:LI
|
9.9B EUR | 9.5 | 7.6 | |
| US |
|
Federal Realty Investment Trust
NYSE:FRT
|
9.9B USD | -36.3 | 24.6 | |
| US |
|
Agree Realty Corp
NYSE:ADC
|
9.2B USD | -13.1 | 46.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 21.9 |
| 70th Percentile | 36.5 |
| Max | 3 188 432.5 |
Other Multiples
Spirit Realty Capital Inc
Glance View
In the intricate web of commercial real estate investment, Spirit Realty Capital Inc. stands as a notable player. Established with a vision to provide steady and predictable returns, Spirit Realty builds its business around a straightforward concept: acquiring and managing a diverse portfolio of single-tenant, operationally essential real estate properties across the United States. The company typically enters into long-term, net-lease agreements with its tenants. This approach enables Spirit Realty to transfer many of the property-level expenses — such as maintenance, insurance, and taxes — to the tenants themselves, thereby stabilizing cash flows and ensuring a steady income stream. Spirit Realty's income strategy hinges on securing quality tenants from various sectors, including retail, industrial, and office spaces. By heavily vetting its tenants and diversifying across industries and geographies, Spirit Realty mitigates risk and enhances revenue reliability. Their portfolio features recognizable brands, offering further security in rent collection. With its emphasis on strategic acquisitions and disciplined financial management, Spirit Realty sustains growth and capital appreciation, reflecting a resilient business model designed to thrive amidst changing market conditions. The company's adept balance in risk management and revenue generation shapes its reputation as a solid contender within the Real Estate Investment Trust (REIT) arena.