National Storage Affiliates Trust
F:4GC

Watchlist Manager
National Storage Affiliates Trust Logo
National Storage Affiliates Trust
F:4GC
Watchlist
Price: 36.72 EUR -0.92% Market Closed
Market Cap: €5.2B

EV/OCF

26.7
Current
27%
More Expensive
vs 3-y average of 21

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
26.7
=
Enterprise Value
€9B
/
Operating Cash Flow
$338.5m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
26.7
=
Enterprise Value
€9B
/
Operating Cash Flow
$338.5m

Valuation Scenarios

National Storage Affiliates Trust is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (21), the stock would be worth €28.84 (21% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-37%
Maximum Upside
No Upside Scenarios
Average Downside
24%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 26.7 €36.72
0%
3-Year Average 21 €28.84
-21%
5-Year Average 22 €30.23
-18%
Industry Average 21.9 €30.13
-18%
Country Average 16.7 €22.95
-37%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
US
National Storage Affiliates Trust
F:4GC
5.6B EUR 26.7 106.1
US
Equinix Inc
NASDAQ:EQIX
108.3B USD 32.2 80.8
US
American Tower Corp
NYSE:AMT
82.5B USD 21.2 33
US
Digital Realty Trust Inc
NYSE:DLR
69B USD 34.5 53.8
US
Public Storage
NYSE:PSA
53.5B USD 19.8 34.3
US
Crown Castle International Corp
NYSE:CCI
37.4B USD 19.5 85.8
US
Iron Mountain Inc
NYSE:IRM
34.7B USD 37.9 238.5
US
VICI Properties Inc
NYSE:VICI
30.1B USD 18.9 11
US
Extra Space Storage Inc
NYSE:EXR
29.8B USD 23.3 30.9
US
SBA Communications Corp
NASDAQ:SBAC
22.4B USD 26.2 21.9
US
Weyerhaeuser Co
NYSE:WY
17.8B USD 40.2 55.6

Market Distribution

Higher than 70% of companies in the United States of America
Percentile
70th
Based on 9 518 companies
70th percentile
23.7
Low
0 — 11.7
Typical Range
11.7 — 23.6
High
23.6 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 11.7
Median 16.7
70th Percentile 23.6
Max 3 178 983.5

National Storage Affiliates Trust
Glance View

National Storage Affiliates Trust, a prominent player in the self-storage industry, crafts its story through a clever and distinctive business model. Founded in 2013, this real estate investment trust (REIT) has rapidly grown by forming partnerships with established regional self-storage operators across the United States. By leveraging local expertise and a decentralized management structure, National Storage Affiliates Trust creates a unique synergy that enhances operational efficiencies while maintaining the local touch that customers value. This hybrid approach allows them to marry local knowledge with the economies of scale and brand power of a national entity—a strategic blend that positions it favorably in a competitive market. The company's revenue model is straightforward yet robust. It capitalizes primarily on rental income from its portfolio, which consists of a diverse array of self-storage facilities. National Storage Affiliates Trust acquires and leases out these spaces to individuals and businesses looking for convenient, secure storage solutions. They make their profits mainly through rental fees, which are adjusted based on occupancy rates, market demand, and economic conditions. Furthermore, the company also generates ancillary income from an array of services such as insurance products and late fee charges. This multi-channel approach not only stabilizes revenue streams but also helps in maximizing shareholder returns, showcasing a deep understanding of both real estate dynamics and consumer needs.

4GC Intrinsic Value
25.36 EUR
Overvaluation 31%
Intrinsic Value
Price €36.72
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett