Pexip Holding ASA
F:4W9

Watchlist Manager
Pexip Holding ASA Logo
Pexip Holding ASA
F:4W9
Watchlist
Price: 6.23 EUR -0.95%
Market Cap: 632.9m EUR

Relative Value

The Relative Value of one 4W9 stock under the Base Case scenario is 3.28 EUR. Compared to the current market price of 6.23 EUR, Pexip Holding ASA is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

4W9 Relative Value
Base Case
3.28 EUR
Overvaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
32
Median 3Y
2.9
Median 5Y
3.6
Industry
2.4
Forward
6.1
vs History
0
vs Industry
17
Median 3Y
-9.2
Median 5Y
-21.9
Industry
22.3
Forward
35.7
vs History
22
vs Industry
32
Median 3Y
15.5
Median 5Y
14.7
Industry
16
vs History
12
vs Industry
27
Median 3Y
22.3
Median 5Y
13.1
Industry
20.7
vs History
0
vs Industry
44
Median 3Y
1.9
Median 5Y
2.1
Industry
2.9
vs History
19
vs Industry
35
Median 3Y
2.3
Median 5Y
3.1
Industry
2.4
Forward
5.7
vs History
19
vs Industry
51
Median 3Y
2.6
Median 5Y
3.4
Industry
4.9
vs History
14
vs Industry
23
Median 3Y
18.3
Median 5Y
12.1
Industry
12.2
Forward
22.1
vs History
9
vs Industry
16
Median 3Y
-3.5
Median 5Y
-7.1
Industry
15.8
Forward
26.7
vs History
19
vs Industry
34
Median 3Y
13.2
Median 5Y
12
Industry
14.7
vs History
7
vs Industry
29
Median 3Y
16.5
Median 5Y
10
Industry
17.2
vs History
7
vs Industry
39
Median 3Y
1.8
Median 5Y
2.4
Industry
2.4

Multiples Across Competitors

4W9 Competitors Multiples
Pexip Holding ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Pexip Holding ASA
F:4W9
7.9B EUR 6.5 44.2 25.1 32.7
IL
Sapiens International Corporation NV
NASDAQ:SPNS
779.6B USD 1 381.5 12 118.2 7 802.2 10 065
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
447.7B USD 114.9 408.7 503.8 519.3
DE
SAP SE
XETRA:SAP
242.6B EUR 6.6 34.2 21 23.8
US
Salesforce Inc
NYSE:CRM
250.6B USD 6.2 34.7 20.2 27.9
US
Applovin Corp
NASDAQ:APP
241.8B USD 43.8 85.4 67.7 73.6
US
Intuit Inc
NASDAQ:INTU
188.4B USD 9.7 45.8 31.6 36.6
US
Adobe Inc
NASDAQ:ADBE
148.1B USD 6.2 20.8 15.5 17
US
NCR Corp
LSE:0K45
138B USD 52.1 -2 261.7 392 1 147
US
Synopsys Inc
NASDAQ:SNPS
88.5B USD 13.8 44.3 70.1 90.7
P/S Multiple
Revenue Growth P/S to Growth
NO
Pexip Holding ASA
F:4W9
Average P/S: 21 413.8
6.5
12%
0.5
IL
Sapiens International Corporation NV
NASDAQ:SPNS
1 381.5
8%
172.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
114.9
46%
2.5
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
10%
0.6
US
Applovin Corp
NASDAQ:APP
43.8
29%
1.5
US
Intuit Inc
NASDAQ:INTU
9.7
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.2
10%
0.6
US
N
NCR Corp
LSE:0K45
52.1
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.8
21%
0.7
P/E Multiple
Earnings Growth PEG
NO
Pexip Holding ASA
F:4W9
Average P/E: 1 426.3
44.2
42%
1.1
IL
Sapiens International Corporation NV
NASDAQ:SPNS
12 118.2
11%
1 101.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
408.7
94%
4.3
DE
SAP SE
XETRA:SAP
34.2
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.7
32%
1.1
US
Applovin Corp
NASDAQ:APP
85.4
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.8
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
20.8
21%
1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 261.7
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
44.3
12%
3.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Pexip Holding ASA
F:4W9
Average EV/EBITDA: 894.9
25.1
33%
0.8
IL
Sapiens International Corporation NV
NASDAQ:SPNS
7 802.2
5%
1 560.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
503.8
137%
3.7
DE
SAP SE
XETRA:SAP
21
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.2
24%
0.8
US
Applovin Corp
NASDAQ:APP
67.7
53%
1.3
US
Intuit Inc
NASDAQ:INTU
31.6
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.5
16%
1
US
N
NCR Corp
LSE:0K45
392
16%
24.5
US
Synopsys Inc
NASDAQ:SNPS
70.1
50%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Pexip Holding ASA
F:4W9
Average EV/EBIT: 1 203.4
32.7
49%
0.7
IL
Sapiens International Corporation NV
NASDAQ:SPNS
10 065
12%
838.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
519.3
141%
3.7
DE
SAP SE
XETRA:SAP
23.8
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.9
34%
0.8
US
Applovin Corp
NASDAQ:APP
73.6
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.6
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17
17%
1
US
N
NCR Corp
LSE:0K45
1 147
70%
16.4
US
Synopsys Inc
NASDAQ:SNPS
90.7
50%
1.8