Lazydays Holdings Inc
F:5ZL

Watchlist Manager
Lazydays Holdings Inc Logo
Lazydays Holdings Inc
F:5ZL
Watchlist
Price: 5.82 EUR Market Closed
Market Cap: 81.9m EUR

Relative Value

The Relative Value of one 5ZL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 5.82 EUR, Lazydays Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5ZL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
89
Median 3Y
1.3
Median 5Y
3
Industry
0.6
Forward
0
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
51
Industry
17.1
Forward
-0.2
vs History
50
vs Industry
58
Median 3Y
0.9
Median 5Y
4
Industry
8.5
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
24.8
Industry
17.6
vs History
98
vs Industry
74
Median 3Y
8
Median 5Y
14.2
Industry
1.7
vs History
98
vs Industry
51
Median 3Y
1.6
Median 5Y
3.2
Industry
0.7
Forward
0.2
vs History
98
vs Industry
35
Median 3Y
8.6
Median 5Y
13
Industry
2.3
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
42.1
Industry
8.5
Forward
27.4
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
50
Industry
13.1
Forward
15.3
vs History
12
vs Industry
14
Median 3Y
6.3
Median 5Y
26.1
Industry
10
vs History
vs Industry
Median 3Y
-38.2
Median 5Y
-35.1
Industry
14.2
vs History
98
vs Industry
61
Median 3Y
2.2
Median 5Y
6
Industry
1.1

Multiples Across Competitors

5ZL Competitors Multiples
Lazydays Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lazydays Holdings Inc
F:5ZL
1.6m EUR 0 -0 -9.8 -5.1
US
Carvana Co
NYSE:CVNA
98.9B USD 5.4 157.2 50.9 58.3
US
O'Reilly Automotive Inc
NASDAQ:ORLY
77.4B USD 4.5 31.1 21.5 24.8
US
Autozone Inc
NYSE:AZO
55.2B USD 2.9 22.4 15.3 17.9
ZA
Motus Holdings Ltd
JSE:MTH
21.7B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
10.9B USD 0.4 11.5 11 12.3
TW
Hotai Motor Co Ltd
TWSE:2207
300.2B TWD 1.2 16.4 22.9 51.8
US
Lithia Motors Inc
NYSE:LAD
8.1B USD 0.2 9 11 13
US
AutoNation Inc
NYSE:AN
7.9B USD 0.3 12 10 11.8
US
Murphy Usa Inc
NYSE:MUSA
7.9B USD 0.4 16.8 10 13.7
DE
AUTO1 Group SE
XETRA:AG1
6B EUR 0.8 76.2 36.2 56.4
P/E Multiple
Earnings Growth PEG
US
Lazydays Holdings Inc
F:5ZL
Average P/E: 39.2
Negative Multiple: -0
N/A N/A
US
Carvana Co
NYSE:CVNA
157.2
118%
1.3
US
O'Reilly Automotive Inc
NASDAQ:ORLY
31.1
10%
3.1
US
Autozone Inc
NYSE:AZO
22.4
10%
2.2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
17%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.5
2%
5.8
TW
Hotai Motor Co Ltd
TWSE:2207
16.4
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
9
9%
1
US
AutoNation Inc
NYSE:AN
12
8%
1.5
US
Murphy Usa Inc
NYSE:MUSA
16.8
3%
5.6
DE
AUTO1 Group SE
XETRA:AG1
76.2
119%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Lazydays Holdings Inc
F:5ZL
Average EV/EBITDA: 21
Negative Multiple: -9.8
N/A N/A
US
Carvana Co
NYSE:CVNA
50.9
43%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
21.5
8%
2.7
US
Autozone Inc
NYSE:AZO
15.3
7%
2.2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
23%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11
1%
11
TW
Hotai Motor Co Ltd
TWSE:2207
22.9
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
11
3%
3.7
US
AutoNation Inc
NYSE:AN
10
4%
2.5
US
Murphy Usa Inc
NYSE:MUSA
10
3%
3.3
DE
AUTO1 Group SE
XETRA:AG1
36.2
61%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Lazydays Holdings Inc
F:5ZL
Average EV/EBIT: 28.9
Negative Multiple: -5.1
N/A N/A
US
Carvana Co
NYSE:CVNA
58.3
50%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
24.8
8%
3.1
US
Autozone Inc
NYSE:AZO
17.9
8%
2.2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.3
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
51.8
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
13
5%
2.6
US
AutoNation Inc
NYSE:AN
11.8
4%
2.9
US
Murphy Usa Inc
NYSE:MUSA
13.7
1%
13.7
DE
AUTO1 Group SE
XETRA:AG1
56.4
92%
0.6