Ekopak NV
F:7XZ

Watchlist Manager
Ekopak NV Logo
Ekopak NV
F:7XZ
Watchlist
Price: 4.78 EUR Market Closed
Market Cap: €70.9m

Relative Value

The Relative Value of one 7XZ stock under the Base Case scenario is hidden EUR. Compared to the current market price of 4.78 EUR, Ekopak NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

7XZ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

7XZ Competitors Multiples
Ekopak NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Ekopak NV
F:7XZ
88.9m EUR 2.4 -5.1 -14.1 -7.5
US
Waste Management Inc
NYSE:WM
92.2B USD 3.7 36 16.1 26.2
US
Republic Services Inc
NYSE:RSG
67.4B USD 4.1 32 15.2 24
CA
Waste Connections Inc
TSX:WCN
60.3B CAD 4.7 70 12.5 21.1
US
Rollins Inc
NYSE:ROL
30.5B USD 8.3 59.1 36.7 43
US
Veralto Corp
NYSE:VLTO
25.2B USD 4.6 27.5 18.8 20
UK
Rentokil Initial PLC
LSE:RTO
12.1B GBP 1.7 36.2 11.8 22.1
CA
GFL Environmental Inc
TSX:GFL
22.2B CAD 3.2 6.2 16.3 68.2
US
Clean Harbors Inc
NYSE:CLH
13.8B USD 2.3 35.9 14.4 24.3
US
Tetra Tech Inc
NASDAQ:TTEK
9.6B USD 2.1 38.9 15.2 16.6
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
60.2B CNY 13.2 16 619.9 849.5 849.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Ekopak NV
F:7XZ
Average EV/EBITDA: 100.6
Negative Multiple: -14.1
N/A N/A
US
Waste Management Inc
NYSE:WM
16.1
12%
1.3
US
Republic Services Inc
NYSE:RSG
15.2
6%
2.5
CA
Waste Connections Inc
TSX:WCN
12.5
8%
1.6
US
Rollins Inc
NYSE:ROL
36.7
12%
3.1
US
Veralto Corp
NYSE:VLTO
18.8
8%
2.4
UK
Rentokil Initial PLC
LSE:RTO
11.8
6%
2
CA
GFL Environmental Inc
TSX:GFL
16.3
6%
2.7
US
Clean Harbors Inc
NYSE:CLH
14.4
8%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
15.2
4%
3.8
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
849.5
47%
18.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Ekopak NV
F:7XZ
Average EV/EBIT: 111.5
Negative Multiple: -7.5
N/A N/A
US
Waste Management Inc
NYSE:WM
26.2
13%
2
US
Republic Services Inc
NYSE:RSG
24
6%
4
CA
Waste Connections Inc
TSX:WCN
21.1
10%
2.1
US
Rollins Inc
NYSE:ROL
43
13%
3.3
US
Veralto Corp
NYSE:VLTO
20
9%
2.2
UK
Rentokil Initial PLC
LSE:RTO
22.1
12%
1.8
CA
GFL Environmental Inc
TSX:GFL
68.2
29%
2.4
US
Clean Harbors Inc
NYSE:CLH
24.3
6%
4.1
US
Tetra Tech Inc
NASDAQ:TTEK
16.6
5%
3.3
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
849.5
N/A N/A