Accor SA
F:ACR

Watchlist Manager
Accor SA Logo
Accor SA
F:ACR
Watchlist
Price: 48.26 EUR 1.66% Market Closed
Market Cap: 11.8B EUR
Section:
 

Relative Value

The Relative Value of one ACR stock under the Base Case scenario is 63.34 EUR. Compared to the current market price of 48.26 EUR, Accor SA is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACR Relative Value
Base Case
63.34 EUR
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
39
vs Industry
34
Median 3Y
1.9
Median 5Y
2
Industry
1.4
Forward
2
More Details
21.6
P/E
P/E
Price to Earnings
21.6
vs History
22
vs Industry
33
Median 3Y
18.1
Median 5Y
17.9
Industry
20.1
Forward
21.8
More Details
14.9
P/OCF
P/OCF
Price to OCF
14.9
vs History
33
vs Industry
25
Median 3Y
14.6
Median 5Y
13.8
Industry
9.6
More Details
13.2
P/FCFE
P/FCFE
Price to FCFE
13.2
vs History
47
vs Industry
27
Median 3Y
20
Median 5Y
12.8
Industry
18.3
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
0
vs Industry
39
Median 3Y
2
Median 5Y
1.9
Industry
2.1
More Details
2.5
EV/S
EV/S
Enterprise Value to Sales
2.5
vs History
36
vs Industry
37
Median 3Y
2.3
Median 5Y
2.4
Industry
1.9
Forward
2.4
More Details
2.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.6
vs History
36
vs Industry
60
Median 3Y
2.3
Median 5Y
2.5
Industry
3.8
More Details
10.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.9
vs History
57
vs Industry
35
Median 3Y
15.2
Median 5Y
12.6
Industry
10.6
Forward
11.8
More Details
17.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.4
vs History
23
vs Industry
37
Median 3Y
16.3
Median 5Y
15.6
Industry
16.6
Forward
16.3
More Details
18.2
EV/OCF
EV/OCF
Enterprise Value to OCF
18.2
vs History
17
vs Industry
25
Median 3Y
17.2
Median 5Y
16.4
Industry
11.3
More Details
24
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
24
vs History
41
vs Industry
22
Median 3Y
25.2
Median 5Y
23.2
Industry
16.3
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
0
vs Industry
44
Median 3Y
1.2
Median 5Y
1.1
Industry
1.3
More Details

Multiples Across Competitors

ACR Competitors Multiples
Accor SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Accor SA
F:ACR
11.8B EUR 2.1 21.6 10.9 17.4
US
Booking Holdings Inc
NASDAQ:BKNG
175.5B USD 6.7 34.8 17.8 19
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.4 265.8 146.9 179.1
US
Marriott International Inc
NASDAQ:MAR
84.9B USD 3.3 32.5 20.4 23.9
US
Airbnb Inc
NASDAQ:ABNB
84.1B USD 7 32 26.8 26.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
80.5B USD 4.6 19.8 15.5 21.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
68.4B USD 5.8 41.1 28.7 30.6
CN
Trip.com Group Ltd
HKEX:9961
371.2B HKD 5.6 10.8 16 17.1
US
Carnival Corp
NYSE:CCL
42B USD 1.6 15.9 9.3 15.2
UK
Carnival PLC
LSE:CCL
30.9B GBP 1.6 15.8 339.3 553.8
US
Expedia Group Inc
NASDAQ:EXPE
35.6B USD 2.5 25.7 11.9 17.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Accor SA
F:ACR
Average EV/EBITDA: 58.5
10.9
9%
1.2
US
Booking Holdings Inc
NASDAQ:BKNG
17.8
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
146.9
13%
11.3
US
Marriott International Inc
NASDAQ:MAR
20.4
12%
1.7
US
Airbnb Inc
NASDAQ:ABNB
26.8
28%
1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
15.5
14%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
28.7
20%
1.4
CN
Trip.com Group Ltd
HKEX:9961
16
20%
0.8
US
Carnival Corp
NYSE:CCL
9.3
9%
1
UK
Carnival PLC
LSE:CCL
339.3
10%
33.9
US
Expedia Group Inc
NASDAQ:EXPE
11.9
19%
0.6

See Also

Summary
ACR intrinsic value, competitors valuation, and company profile.
DCF Valuation
ACR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ACR stock valuation using valuation multiples.
Wall Street Estimates
ACR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ACR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.