Accor SA
F:ACR

Watchlist Manager
Accor SA Logo
Accor SA
F:ACR
Watchlist
Price: 48.79 EUR -0.99% Market Closed
Market Cap: €11.9B

Relative Value

The Relative Value of one ACR stock under the Base Case scenario is 63.84 EUR. Compared to the current market price of 48.79 EUR, Accor SA is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACR Relative Value
Base Case
63.84 EUR
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ACR Competitors Multiples
Accor SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Accor SA
F:ACR
12.1B EUR 2.1 22 11.1 17.7
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.3 271.3 149.9 182.8
US
Booking Holdings Inc
NASDAQ:BKNG
133.2B USD 5.1 26.5 13.5 14.5
US
Marriott International Inc
NASDAQ:MAR
95.3B USD 3.7 36.5 22.5 26.4
US
Royal Caribbean Cruises Ltd
NYSE:RCL
86.9B USD 4.9 20.4 15.7 21.2
US
Airbnb Inc
NASDAQ:ABNB
74.6B USD 6.3 28.4 23.3 23.3
US
Hilton Worldwide Holdings Inc
NYSE:HLT
73.5B USD 6.3 44.1 30.6 32.6
UK
Carnival PLC
LSE:CCL
31.1B GBP 1.6 15.2 9 14.4
US
Carnival Corp
NYSE:CCL
41.8B USD 1.6 15.1 8.8 14.2
CN
Trip.com Group Ltd
HKEX:9961
274.1B HKD 4.1 7.8 10.5 11.2
US
Viking Holdings Ltd
NYSE:VIK
33.3B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Accor SA
F:ACR
Average EV/EBITDA: 29.5
11.1
9%
1.2
CN
H
H World Group Ltd
BMV:HTHTN
149.9
13%
11.5
US
Booking Holdings Inc
NASDAQ:BKNG
13.5
14%
1
US
Marriott International Inc
NASDAQ:MAR
22.5
12%
1.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
15.7
13%
1.2
US
Airbnb Inc
NASDAQ:ABNB
23.3
28%
0.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
30.6
20%
1.5
UK
Carnival PLC
LSE:CCL
9
7%
1.3
US
Carnival Corp
NYSE:CCL
8.8
6%
1.5
CN
Trip.com Group Ltd
HKEX:9961
10.5
20%
0.5
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available
23%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Accor SA
F:ACR
Average EV/EBIT: 35.8
17.7
12%
1.5
CN
H
H World Group Ltd
BMV:HTHTN
182.8
17%
10.8
US
Booking Holdings Inc
NASDAQ:BKNG
14.5
14%
1
US
Marriott International Inc
NASDAQ:MAR
26.4
11%
2.4
US
Royal Caribbean Cruises Ltd
NYSE:RCL
21.2
12%
1.8
US
Airbnb Inc
NASDAQ:ABNB
23.3
12%
1.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
32.6
18%
1.8
UK
Carnival PLC
LSE:CCL
14.4
8%
1.8
US
Carnival Corp
NYSE:CCL
14.2
7%
2
CN
Trip.com Group Ltd
HKEX:9961
11.2
20%
0.6
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available
24%
N/A