Amerco
F:AUK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (20.2), the stock would be worth €30.17 (32% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 29.7 | €44.4 |
0%
|
| 3-Year Average | 20.2 | €30.17 |
-32%
|
| 5-Year Average | 15 | €22.41 |
-50%
|
| Industry Average | 23.2 | €34.66 |
-22%
|
| Country Average | 19.6 | €29.29 |
-34%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
€14.1B
|
/ |
Jan 2026
$579.7m
|
= |
|
|
€14.1B
|
/ |
Mar 2026
$472.1m
|
= |
|
|
€14.1B
|
/ |
Mar 2027
$736.3m
|
= |
|
|
€14.1B
|
/ |
Mar 2028
$824.5m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
A
|
Amerco
F:AUK
|
8.7B EUR | 29.7 | 79.7 | |
| US |
|
Uber Technologies Inc
NYSE:UBER
|
157B USD | 28.2 | 15.6 | |
| US |
|
Old Dominion Freight Line Inc
NASDAQ:ODFL
|
45.9B USD | 33.6 | 44.8 | |
| US |
|
XPO Logistics Inc
NYSE:XPO
|
25.9B USD | 39.6 | 81.9 | |
| US |
|
Avis Budget Group Inc
NASDAQ:CAR
|
15.5B USD | 31.7 | -17.5 | |
| US |
|
J B Hunt Transport Services Inc
NASDAQ:JBHT
|
23.3B USD | 27.5 | 37.4 | |
| CN |
D
|
DiDi Global Inc
OTC:DIDIY
|
19.2B USD | -22.3 | 133 | |
| SG |
|
Grab Holdings Ltd
NASDAQ:GRAB
|
16.6B USD | 47.3 | 62.1 | |
| US |
|
Saia Inc
NASDAQ:SAIA
|
11.5B USD | 33.1 | 45.1 | |
| CA |
|
TFI International Inc
TSX:TFII
|
15.2B CAD | 24.8 | 35.8 | |
| BR |
L
|
Localiza Rent a Car SA
BOVESPA:RENT3
|
54.1B BRL | 8.2 | 28 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Amerco
Glance View
In the vast landscape of the moving and storage industry, Amerco stands as a formidable giant, primarily recognized through its subsidiary, U-Haul. Founded in 1945, the company has ingeniously positioned itself in a space that resonates with a quintessentially American theme: the freedom of movement. U-Haul is synonymous with do-it-yourself moving, providing an array of rental trucks, trailers, and storage units to consumers. The brilliance in Amerco's business model lies in its extensive network, which not only spans across North America with thousands of convenient locations but also leverages a franchised dealership network, increasing its geographical reach without hefty infrastructure investments. By offering a range of products and services like moving supplies and hitch installation, Amerco has adeptly diversified its offerings to cater to various moving needs beyond just vehicle rentals. Financially, Amerco's operations are buttressed by several steady revenue streams. While its primary income is derived from equipment rentals, ancillary services contribute significantly to its profitability. The company capitalizes on synergies between its self-storage and rental offerings, enticing customers to use both services for their convenience. Additionally, Amerco's insurance subsidiary, Repwest, provides supplemental coverage options to its clientele, enhancing customer satisfaction and adding another layer of revenue. The firm’s strategic focus on a robust capital structure and extensive customer touchpoints ensures a seamless experience for consumers, driving repeat business. With a significant market share and logistical expertise, Amerco efficiently balances operational costs with its revenue generation model, sustaining its position as a pivotal player in the moving and storage industry.