Bega Cheese Ltd
F:B6G

Watchlist Manager
Bega Cheese Ltd Logo
Bega Cheese Ltd
F:B6G
Watchlist
Price: 3.36 EUR Market Closed
Market Cap: 1B EUR

Relative Value

The Relative Value of one B6G stock under the Base Case scenario is hidden EUR. Compared to the current market price of 3.36 EUR, Bega Cheese Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

B6G Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
68
Median 3Y
0.4
Median 5Y
0.5
Industry
1
Forward
0.5
vs History
vs Industry
10
Median 3Y
-3.3
Median 5Y
21.2
Industry
16
Forward
27.8
vs History
57
vs Industry
27
Median 3Y
11.9
Median 5Y
12
Industry
9.9
vs History
30
vs Industry
2
Median 3Y
16.7
Median 5Y
7
Industry
17.1
vs History
0
vs Industry
41
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5
vs History
30
vs Industry
67
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1
Forward
0.6
vs History
22
vs Industry
63
Median 3Y
2.6
Median 5Y
2.7
Industry
4.7
vs History
26
vs Industry
18
Median 3Y
30.4
Median 5Y
22.5
Industry
10.1
Forward
9.8
vs History
26
vs Industry
21
Median 3Y
30.4
Median 5Y
22.5
Industry
13.3
Forward
16.9
vs History
66
vs Industry
23
Median 3Y
14.4
Median 5Y
14.3
Industry
11.4
vs History
15
vs Industry
13
Median 3Y
27.3
Median 5Y
24.2
Industry
16
vs History
0
vs Industry
38
Median 3Y
1.1
Median 5Y
1
Industry
1.1

Multiples Across Competitors

B6G Competitors Multiples
Bega Cheese Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Bega Cheese Ltd
F:B6G
1.8B EUR 0.5 -217.6 31.1 31.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.2B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
69.2B USD 1.8 19.6 15.4 20.1
FR
Danone SA
PAR:BN
48.9B EUR 1.8 26.6 11.5 15.5
ZA
Tiger Brands Ltd
JSE:TBS
57.7B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
276.3B CNY 1.8 12.5 12.7 12.7
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.6B CNY 7.7 31.6 28.8 28.8
P/E Multiple
Earnings Growth PEG
AU
Bega Cheese Ltd
F:B6G
Average P/E: 67 616.4
Negative Multiple: -217.6
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
19.3
5%
3.9
US
Mondelez International Inc
NASDAQ:MDLZ
19.6
-1%
N/A
FR
Danone SA
PAR:BN
26.6
13%
2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
25%
0.5
US
Hershey Co
NYSE:HSY
27.2
-9%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.7
9%
4.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.6
9%
3.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Bega Cheese Ltd
F:B6G
Average EV/EBITDA: 20 744
31.1
56%
0.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Bega Cheese Ltd
F:B6G
Average EV/EBIT: 35 384.7
31.1
34%
0.9
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-3%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
11%
2.6